TBK Co., Ltd.

80
Strong Buy
  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3588200000
JPY
351.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
54,415.00
56,659.00
53,522.00
51,194.00
43,956.00
51,340.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
54,415.00
56,659.00
53,522.00
51,194.00
43,956.00
51,340.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
263.00
296.00
215.00
131.00
179.00
215.00
General and Administration Expenses
4,849.00
3,770.00
3,539.00
3,251.00
2,904.00
3,203.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
53,474.00
55,746.00
54,102.00
50,586.00
43,283.00
50,052.00
Operating Profit (PBDIT) excl Other Income
941.00
913.00
-580.00
608.00
673.00
1,288.00
Other Income
-323.00
565.00
257.00
784.00
827.00
-108.00
Operating Profit (PBDIT)
3,786.00
4,686.00
2,951.00
4,683.00
5,077.00
5,451.00
Interest
263.00
296.00
215.00
131.00
179.00
215.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,168.00
3,218.00
3,323.00
3,300.00
3,606.00
4,297.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-917.00
1,166.00
-690.00
1,252.00
-219.00
-2,811.00
Provision for Tax
182.00
765.00
1,270.00
430.00
-36.00
271.00
Profit After Tax
-1,203.00
333.00
-2,065.00
784.00
-190.00
-3,116.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-42.26
11.67
-72.74
27.60
-6.73
-107.07
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -3.96% vs 5.86% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 3.07% vs 257.41% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -11.15% vs 37.67% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -461.26% vs 116.13% in Mar 2024

Compare Profit and Loss Results of TBK Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
54,415.00
18,869.00
35,546.00
188.38%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
54,415.00
18,869.00
35,546.00
188.38%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
263.00
41.00
222.00
541.46%
General and Administration Expenses
4,849.00
1,803.00
3,046.00
168.94%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
53,474.00
18,973.00
34,501.00
181.84%
Operating Profit (PBDIT) excl Other Income
941.00
-104.00
1,045.00
1,004.81%
Other Income
-323.00
604.00
-927.00
-153.48%
Operating Profit (PBDIT)
3,786.00
1,702.00
2,084.00
122.44%
Interest
263.00
41.00
222.00
541.46%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3,168.00
1,202.00
1,966.00
163.56%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-917.00
459.00
-1,376.00
-299.78%
Provision for Tax
182.00
335.00
-153.00
-45.67%
Profit After Tax
-1,203.00
117.00
-1,320.00
-1,128.21%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-42.2605
3.2139
-45.47
-1,414.93%
Profit And Loss - Net Sales
Net Sales 54,415.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -3.96% vs 5.86% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 941.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 3.07% vs 257.41% in Mar 2024

Profit And Loss - Interest
Interest 263.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -11.15% vs 37.67% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -1,203.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -461.26% vs 116.13% in Mar 2024