TCO Holdings JSC

57
Hold
  • Market Cap: Micro Cap
  • Industry: Transport Services
  • ISIN: VN000000TCO1
VND
8,880.00
-10 (-0.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
35,38,239.00
29,483.00
13,86,240.00
2,42,577.00
1,70,252.00
1,61,096.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
35,38,239.00
29,483.00
13,86,240.00
2,42,577.00
1,70,252.00
1,61,096.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
14,136.00
9,872.00
13,104.00
14,317.00
18,515.00
16,396.00
Operating Expenses
47,449.00
159.00
5,134.00
397.00
56.00
52.00
General and Administration Expenses
19,529.00
10,448.00
18,544.00
49,012.00
14,313.00
13,280.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
34,74,008.00
33,899.00
13,86,445.00
2,63,556.00
1,50,425.00
1,40,872.00
Operating Profit (PBDIT) excl Other Income
64,231.00
-4,415.00
-205.00
-20,979.00
19,826.00
20,223.00
Other Income
19,387.00
15,474.00
49,397.00
77,354.00
4,518.00
3,351.00
Operating Profit (PBDIT)
1,15,952.00
11,156.00
50,381.00
60,557.00
35,085.00
35,379.00
Interest
47,449.00
159.00
5,134.00
397.00
56.00
52.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
32,059.00
98.00
1,189.00
5,500.00
14,019.00
14,596.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
33,843.00
10,898.00
44,057.00
54,659.00
21,009.00
20,729.00
Provision for Tax
12,546.00
1,860.00
2,979.00
7,869.00
3,149.00
4,478.00
Profit After Tax
21,274.00
9,037.00
43,150.00
45,071.00
17,342.00
15,908.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
679.24
172.37
1,377.66
1,554.22
619.33
568.11
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 11,900.59% vs -97.87% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 1,554.53% vs -2,050.02% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 29,721.65% vs -96.90% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 135.41% vs -79.06% in Dec 2023

Compare Profit and Loss Results of TCO Holdings JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
35,38,239.00
33,20,991.00
2,17,248.00
6.54%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
35,38,239.00
33,20,991.00
2,17,248.00
6.54%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
14,136.00
0.00
14,136.00
0%
Operating Expenses
47,449.00
1,44,883.00
-97,434.00
-67.25%
General and Administration Expenses
19,529.00
3,02,628.00
-2,83,099.00
-93.55%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
34,74,008.00
30,75,644.00
3,98,364.00
12.95%
Operating Profit (PBDIT) excl Other Income
64,231.00
2,45,347.00
-1,81,116.00
-73.82%
Other Income
19,387.00
1,52,111.00
-1,32,724.00
-87.25%
Operating Profit (PBDIT)
1,15,952.00
4,51,765.00
-3,35,813.00
-74.33%
Interest
47,449.00
1,44,883.00
-97,434.00
-67.25%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
32,059.00
54,306.00
-22,247.00
-40.97%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
33,843.00
2,52,574.00
-2,18,731.00
-86.60%
Provision for Tax
12,546.00
69,141.00
-56,595.00
-81.85%
Profit After Tax
21,274.00
1,92,077.00
-1,70,803.00
-88.92%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
679.2365
1134
-454.76
-40.10%
Profit And Loss - Net Sales
Net Sales 35,38,239.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11,900.59% vs -97.87% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 64,231.38 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1,554.53% vs -2,050.02% in Dec 2023

Profit And Loss - Interest
Interest 47,449.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 29,721.65% vs -96.90% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 21,274.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 135.41% vs -79.06% in Dec 2023