Tea Smallholder Factories Plc

78
Buy
  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: LK0284N00006
LKR
49.90
0.5 (1.01%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,797.00
3,055.00
3,743.00
2,018.00
2,346.00
2,109.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,797.00
3,055.00
3,743.00
2,018.00
2,346.00
2,109.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
167.00
210.00
190.00
157.00
137.00
144.00
Operating Expenses
7.00
22.00
1.00
0.00
0.00
4.00
General and Administration Expenses
159.00
168.00
172.00
77.00
78.00
79.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,923.00
3,263.00
3,505.00
2,107.00
2,335.00
2,172.00
Operating Profit (PBDIT) excl Other Income
-126.00
-207.00
238.00
-88.00
11.00
-63.00
Other Income
158.00
167.00
182.00
95.00
69.00
58.00
Operating Profit (PBDIT)
101.00
36.00
483.00
71.00
149.00
56.00
Interest
7.00
22.00
1.00
0.00
0.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
70.00
76.00
62.00
65.00
68.00
61.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
31.00
-19.00
440.00
22.00
78.00
30.00
Provision for Tax
10.00
-25.00
162.00
7.00
12.00
-79.00
Profit After Tax
21.00
6.00
278.00
15.00
66.00
109.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.72
0.21
9.28
0.51
2.22
3.47
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -8.47% vs -18.38% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 38.88% vs -186.91% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -66.10% vs 1,461.10% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 246.74% vs -97.76% in Mar 2024

Compare Profit and Loss Results of Tea Smallholder Factories Plc
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
No of Months
12
12
Operating Income
2,797.00
0
2,797.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,797.00
0
2,797.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
167.00
0
167.00
0%
Operating Expenses
7.00
0
7.00
0%
General and Administration Expenses
159.00
0
159.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
2,923.00
0
2,923.00
0%
Operating Profit (PBDIT) excl Other Income
-126.00
0.00
-126.00
0%
Other Income
158.00
0
158.00
0%
Operating Profit (PBDIT)
101.00
0
101.00
0%
Interest
7.00
0
7.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
70.00
0
70.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
31.00
0
31.00
0%
Provision for Tax
10.00
0
10.00
0%
Profit After Tax
21.00
0
21.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.7199
0
0.72
0%
Profit And Loss - Net Sales
Net Sales 2,797.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -8.47% vs -18.38% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -126.81 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 38.88% vs -186.91% in Mar 2024

Profit And Loss - Interest
Interest 7.48 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -66.10% vs 1,461.10% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 21.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 246.74% vs -97.76% in Mar 2024