Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
11,165.00
8,736.00
8,659.00
9,550.00
8,499.00
10,815.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,165.00
8,736.00
8,659.00
9,550.00
8,499.00
10,815.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
23.00
10.00
9.00
12.00
12.00
17.00
General and Administration Expenses
3,582.00
2,889.00
2,786.00
2,762.00
2,266.00
1,887.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,074.00
8,859.00
8,438.00
9,033.00
8,260.00
9,939.00
Operating Profit (PBDIT) excl Other Income
91.00
-122.00
220.00
516.00
239.00
876.00
Other Income
32.00
265.00
215.00
568.00
-10.00
-7.00
Operating Profit (PBDIT)
861.00
409.00
670.00
1,563.00
468.00
1,065.00
Interest
23.00
10.00
9.00
12.00
12.00
17.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
737.00
266.00
274.00
478.00
239.00
197.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-78.00
77.00
296.00
623.00
218.00
828.00
Provision for Tax
68.00
4.00
33.00
269.00
-97.00
232.00
Profit After Tax
-140.00
73.00
262.00
353.00
315.00
566.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-11.85
6.17
21.81
28.28
25.65
49.47
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 27.80% vs 0.89% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 174.31% vs -155.70% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 131.87% vs 10.65% in Feb 2024
Profit After Tax
YoY Growth in year ended Feb 2025 is -290.10% vs -71.88% in Feb 2024
Compare Profit and Loss Results of Tecmira Holdings, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
11,165.00
6,896.00
4,269.00
61.91%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,165.00
6,896.00
4,269.00
61.91%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
23.00
23.00
0.00
0.00%
General and Administration Expenses
3,582.00
2,546.00
1,036.00
40.69%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,074.00
6,218.00
4,856.00
78.10%
Operating Profit (PBDIT) excl Other Income
91.00
677.00
-586.00
-86.56%
Other Income
32.00
84.00
-52.00
-61.90%
Operating Profit (PBDIT)
861.00
1,025.00
-164.00
-16.00%
Interest
23.00
23.00
0.00
0.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
737.00
262.00
475.00
181.30%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-78.00
739.00
-817.00
-110.55%
Provision for Tax
68.00
265.00
-197.00
-74.34%
Profit After Tax
-140.00
423.00
-563.00
-133.10%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-11.8502
56.8356
-68.69
-120.85%
Profit And Loss - Net Sales
Net Sales 11,165.53 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 27.80% vs 0.89% in Feb 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 91.39 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 174.31% vs -155.70% in Feb 2024
Profit And Loss - Interest
Interest 23.79 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 131.87% vs 10.65% in Feb 2024
Profit And Loss - Profit After Tax
Profit After Tax -140.53 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -290.10% vs -71.88% in Feb 2024






