Tejas Networks

29
Strong Sell
  • Market Cap: Small Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: INE010J01012
  • NSEID: TEJASNET
  • BSEID: 540595
INR
607.10
-5.4 (-0.88%)
BSENSE

Jul 01, 03:31 PM

BSE+NSE Vol: 25.56 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,103.00
8,923.00
2,470.00
919.00
550.00
526.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,103.00
8,923.00
2,470.00
919.00
550.00
526.00
Expenditure (Ex Depriciation)
Stock Adjustments
-131.00
-2.00
-20.00
-4.00
-3.00
0.00
Raw Materials Consumed
898.00
6,524.00
1,605.00
565.00
314.00
268.00
Power & Fuel Cost
12.00
12.00
8.00
5.00
5.00
4.00
Employee Cost
404.00
447.00
351.00
232.00
134.00
116.00
Operating Expenses
177.00
227.00
114.00
72.00
37.00
18.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
21.00
91.00
18.00
11.00
18.00
23.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
244.00
205.00
58.00
-28.00
94.00
17.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,785.00
7,665.00
2,202.00
905.00
631.00
473.00
Operating Profit (PBDIT) excl Other Income
-681.00
1,257.00
268.00
14.00
-80.00
53.00
Other Income
33.00
45.00
64.00
81.00
43.00
24.00
Operating Profit (PBDIT)
-648.00
1,303.00
333.00
95.00
-37.00
78.00
Interest
302.00
251.00
50.00
15.00
3.00
3.00
Profit before Depriciation and Tax
-951.00
1,051.00
282.00
79.00
-40.00
74.00
Depreciation
402.00
353.00
182.00
122.00
76.00
52.00
Profit Before Taxation & Exceptional Items
-1,354.00
698.00
100.00
-42.00
-117.00
22.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-1,354.00
698.00
100.00
-42.00
-117.00
22.00
Provision for Tax
-445.00
251.00
37.00
-6.00
-54.00
-15.00
Profit After Tax
-908.00
446.00
62.00
-36.00
-62.00
37.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
613.00
6.00
-52.00
-12.00
52.00
12.00
Profit Available for appropriations
-294.00
453.00
10.00
-48.00
-10.00
50.00
Appropriations
-294.00
453.00
10.00
-48.00
-10.00
50.00
Equity Dividend (%)
0.00%
25.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-51.35
25.75
3.71
-2.46
-5.97
4.05
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -87.64% vs 261.13% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -154.21% vs 368.01% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 20.26% vs 396.20% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -303.55% vs 609.00% in Mar 2025

Compare Profit and Loss Results of Tejas Networks
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,103.00
3,616.00
-2,513.00
-69.50%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,103.00
3,616.00
-2,513.00
-69.50%
Expenditure (Ex Depriciation)
Stock Adjustments
-131.00
-25.00
-106.00
-424.00%
Raw Materials Consumed
898.00
2,453.00
-1,555.00
-63.39%
Power & Fuel Cost
12.00
19.00
-7.00
-36.84%
Employee Cost
404.00
191.00
213.00
111.52%
Operating Expenses
177.00
1,002.00
-825.00
-82.34%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
21.00
2.00
19.00
950.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
244.00
0.00
244.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,785.00
3,676.00
-1,891.00
-51.44%
Operating Profit (PBDIT) excl Other Income
-681.00
-59.00
-622.00
-1,054.24%
Other Income
33.00
85.00
-52.00
-61.18%
Operating Profit (PBDIT)
-648.00
25.00
-673.00
-2,692.00%
Interest
302.00
224.00
78.00
34.82%
Profit before Depriciation and Tax
-951.00
-198.00
-753.00
-380.30%
Depreciation
402.00
69.00
333.00
482.61%
Profit Before Taxation & Exceptional Items
-1,354.00
-268.00
-1,086.00
-405.22%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-1,354.00
-214.00
-1,140.00
-532.71%
Provision for Tax
-445.00
0.00
-445.00
0%
Profit After Tax
-908.00
-233.00
-675.00
-289.70%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
613.00
-5,041.00
5,654.00
112.16%
Profit Available for appropriations
-294.00
-5,256.00
4,962.00
94.41%
Appropriations
-294.00
-5,256.00
4,962.00
94.41%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-51.35
-2.24
-49.11
-2,192.41%
Profit And Loss - Net Sales
Net Sales 1,103.28 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -87.64% vs 261.13% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -681.83 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -154.21% vs 368.01% in Mar 2025

Profit And Loss - Interest
Interest 302.83 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 20.26% vs 396.20% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax -908.89 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -303.55% vs 609.00% in Mar 2025