Tejas Networks

1
Strong Sell
  • Market Cap: Small Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: INE010J01012
  • NSEID: TEJASNET
  • BSEID: 540595
INR
355.00
18.5 (5.5%)
BSENSE

Feb 09

BSE+NSE Vol: 15.45 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
8,923.00
2,470.00
919.00
550.00
526.00
390.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,923.00
2,470.00
919.00
550.00
526.00
390.00
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-20.00
-4.00
-3.00
0.00
0.00
Raw Materials Consumed
6,525.00
1,605.00
565.00
314.00
268.00
203.00
Power & Fuel Cost
12.00
8.00
5.00
5.00
4.00
5.00
Employee Cost
447.00
351.00
232.00
134.00
116.00
110.00
Operating Expenses
229.00
114.00
72.00
37.00
18.00
20.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
91.00
18.00
11.00
18.00
23.00
15.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
205.00
58.00
-28.00
94.00
17.00
92.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,665.00
2,202.00
905.00
631.00
473.00
477.00
Operating Profit (PBDIT) excl Other Income
1,257.00
268.00
14.00
-80.00
53.00
-87.00
Other Income
45.00
64.00
81.00
43.00
24.00
33.00
Operating Profit (PBDIT)
1,303.00
333.00
95.00
-37.00
78.00
-53.00
Interest
251.00
50.00
15.00
3.00
3.00
7.00
Profit before Depriciation and Tax
1,051.00
282.00
79.00
-40.00
74.00
-61.00
Depreciation
353.00
182.00
122.00
76.00
52.00
77.00
Profit Before Taxation & Exceptional Items
698.00
100.00
-42.00
-117.00
22.00
-138.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
698.00
100.00
-42.00
-117.00
22.00
-138.00
Provision for Tax
251.00
37.00
-6.00
-54.00
-15.00
98.00
Profit After Tax
446.00
62.00
-36.00
-62.00
37.00
-237.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
6.00
-52.00
-12.00
52.00
12.00
266.00
Profit Available for appropriations
453.00
10.00
-48.00
-10.00
50.00
29.00
Appropriations
453.00
10.00
-48.00
-10.00
50.00
29.00
Equity Dividend (%)
25.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
25.75
3.71
-2.46
-5.97
4.05
-25.76
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 261.13% vs 168.70% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 368.01% vs 1,814.25% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 396.20% vs 233.88% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 609.00% vs 272.97% in Mar 2024

Compare Profit and Loss Results of Tejas Networks
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
8,923.00
3,996.00
4,927.00
123.30%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,923.00
3,996.00
4,927.00
123.30%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
44.00
-46.00
-104.55%
Raw Materials Consumed
6,525.00
1,957.00
4,568.00
233.42%
Power & Fuel Cost
12.00
140.00
-128.00
-91.43%
Employee Cost
447.00
610.00
-163.00
-26.72%
Operating Expenses
229.00
406.00
-177.00
-43.60%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
91.00
170.00
-79.00
-46.47%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
205.00
73.00
132.00
180.82%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,665.00
3,580.00
4,085.00
114.11%
Operating Profit (PBDIT) excl Other Income
1,257.00
416.00
841.00
202.16%
Other Income
45.00
36.00
9.00
25.00%
Operating Profit (PBDIT)
1,303.00
452.00
851.00
188.27%
Interest
251.00
241.00
10.00
4.15%
Profit before Depriciation and Tax
1,051.00
211.00
840.00
398.10%
Depreciation
353.00
316.00
37.00
11.71%
Profit Before Taxation & Exceptional Items
698.00
-105.00
803.00
764.76%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
698.00
-105.00
803.00
764.76%
Provision for Tax
251.00
-33.00
284.00
860.61%
Profit After Tax
446.00
-72.00
518.00
719.44%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
6.00
1,687.00
-1,681.00
-99.64%
Profit Available for appropriations
453.00
1,615.00
-1,162.00
-71.95%
Appropriations
453.00
1,615.00
-1,162.00
-71.95%
Equity Dividend (%)
25%
0%
25.00
Earnings Per Share
25.75
-2.54
28.29
1,113.78%
Profit And Loss - Net Sales
Net Sales 8,923.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 261.13% vs 168.70% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,257.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 368.01% vs 1,814.25% in Mar 2024

Profit And Loss - Interest
Interest 251.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 396.20% vs 233.88% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 446.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 609.00% vs 272.97% in Mar 2024