Tembo Global

54
Hold
  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: INE869Y01010
  • NSEID: TEMBO
  • BSEID:
INR
578.10
8.45 (1.48%)
BSENSE

May 20

BSE+NSE Vol: 12332

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
743.00
438.00
249.00
175.00
105.00
78.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
743.00
438.00
249.00
175.00
105.00
78.00
Expenditure (Ex Depriciation)
Stock Adjustments
-42.00
-15.00
-3.00
-6.00
-1.00
-3.00
Raw Materials Consumed
565.00
393.00
209.00
143.00
76.00
57.00
Power & Fuel Cost
3.00
1.00
1.00
1.00
0.00
0.00
Employee Cost
7.00
8.00
5.00
4.00
2.00
2.00
Operating Expenses
0.00
0.00
1.00
3.00
12.00
8.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
2.00
2.00
2.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
100.00
21.00
13.00
14.00
1.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
651.00
413.00
236.00
167.00
97.00
72.00
Operating Profit (PBDIT) excl Other Income
92.00
25.00
13.00
8.00
8.00
5.00
Other Income
2.00
0.00
0.00
1.00
0.00
0.00
Operating Profit (PBDIT)
94.00
26.00
13.00
10.00
8.00
6.00
Interest
16.00
5.00
3.00
3.00
2.00
1.00
Profit before Depriciation and Tax
77.00
21.00
10.00
6.00
5.00
4.00
Depreciation
2.00
2.00
2.00
2.00
1.00
0.00
Profit Before Taxation & Exceptional Items
75.00
18.00
7.00
4.00
4.00
3.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
72.00
18.00
7.00
4.00
4.00
3.00
Provision for Tax
21.00
4.00
2.00
1.00
1.00
0.00
Profit After Tax
50.00
14.00
5.00
3.00
2.00
2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
29.00
17.00
13.00
10.00
9.00
6.00
Profit Available for appropriations
80.00
31.00
18.00
14.00
12.00
9.00
Appropriations
80.00
31.00
18.00
14.00
12.00
9.00
Equity Dividend (%)
10.00%
10.00%
0.00%
0.00%
10.00%
15.00%
Earnings Per Share
32.95
12.70
5.22
3.14
2.85
4.76
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 69.58% vs 75.53% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 261.68% vs 89.81% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 225.36% vs 52.95% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 258.71% vs 145.33% in Mar 2024

Compare Profit and Loss Results of Tembo Global
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
743.00
1,782.00
-1,039.00
-58.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
743.00
1,782.00
-1,039.00
-58.31%
Expenditure (Ex Depriciation)
Stock Adjustments
-42.00
-26.00
-16.00
-61.54%
Raw Materials Consumed
565.00
1,652.00
-1,087.00
-65.80%
Power & Fuel Cost
3.00
0.00
3.00
0%
Employee Cost
7.00
18.00
-11.00
-61.11%
Operating Expenses
0.00
30.00
-30.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
20.00
-20.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
100.00
0.00
100.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
651.00
1,728.00
-1,077.00
-62.33%
Operating Profit (PBDIT) excl Other Income
92.00
54.00
38.00
70.37%
Other Income
2.00
18.00
-16.00
-88.89%
Operating Profit (PBDIT)
94.00
73.00
21.00
28.77%
Interest
16.00
10.00
6.00
60.00%
Profit before Depriciation and Tax
77.00
63.00
14.00
22.22%
Depreciation
2.00
1.00
1.00
100.00%
Profit Before Taxation & Exceptional Items
75.00
62.00
13.00
20.97%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
72.00
61.00
11.00
18.03%
Provision for Tax
21.00
8.00
13.00
162.50%
Profit After Tax
50.00
53.00
-3.00
-5.66%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
29.00
89.00
-60.00
-67.42%
Profit Available for appropriations
80.00
135.00
-55.00
-40.74%
Appropriations
80.00
135.00
-55.00
-40.74%
Equity Dividend (%)
10%
5%
5.00
Earnings Per Share
32.95
32.18
0.77
2.39%
Profit And Loss - Net Sales
Net Sales 743.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 69.58% vs 75.53% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 92.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 261.68% vs 89.81% in Mar 2024

Profit And Loss - Interest
Interest 16.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 225.36% vs 52.95% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 50.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 258.71% vs 145.33% in Mar 2024