Ten Allied Co., Ltd.

27
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Leisure Services
  • ISIN: JP3547200000
JPY
282.00
1 (0.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
11,887.00
11,146.00
9,489.00
4,823.00
5,951.00
14,567.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,887.00
11,146.00
9,489.00
4,823.00
5,951.00
14,567.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
42.00
39.00
43.00
37.00
38.00
17.00
General and Administration Expenses
8,069.00
7,584.00
7,616.00
6,028.00
8,215.00
10,303.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,633.00
10,956.00
10,795.00
7,935.00
10,590.00
14,728.00
Operating Profit (PBDIT) excl Other Income
253.00
189.00
-1,305.00
-3,112.00
-4,639.00
-161.00
Other Income
16.00
18.00
470.00
2,512.00
27.00
5.00
Operating Profit (PBDIT)
508.00
445.00
-496.00
-253.00
-4,162.00
172.00
Interest
42.00
39.00
43.00
37.00
38.00
17.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
252.00
249.00
353.00
358.00
463.00
468.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
191.00
68.00
-1,102.00
-285.00
-5,141.00
-796.00
Provision for Tax
45.00
41.00
45.00
54.00
26.00
49.00
Profit After Tax
145.00
27.00
-1,147.00
-339.00
-5,168.00
-845.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.87
0.82
-39.14
-12.34
-196.75
-32.34
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.65% vs 17.46% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 33.80% vs 114.53% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 6.03% vs -8.70% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 426.26% vs 102.41% in Mar 2024

Compare Profit and Loss Results of Ten Allied Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
11,887.00
8,233.00
3,654.00
44.38%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,887.00
8,233.00
3,654.00
44.38%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
42.00
5.00
37.00
740.00%
General and Administration Expenses
8,069.00
3,363.00
4,706.00
139.93%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,633.00
7,969.00
3,664.00
45.98%
Operating Profit (PBDIT) excl Other Income
253.00
264.00
-11.00
-4.17%
Other Income
16.00
202.00
-186.00
-92.08%
Operating Profit (PBDIT)
508.00
688.00
-180.00
-26.16%
Interest
42.00
5.00
37.00
740.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
252.00
221.00
31.00
14.03%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
191.00
437.00
-246.00
-56.29%
Provision for Tax
45.00
201.00
-156.00
-77.61%
Profit After Tax
145.00
236.00
-91.00
-38.56%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.8746
80.4907
-76.62
-95.19%
Profit And Loss - Net Sales
Net Sales 11,887.48 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 6.65% vs 17.46% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 253.84 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 33.80% vs 114.53% in Mar 2024

Profit And Loss - Interest
Interest 42.12 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 6.03% vs -8.70% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 145.49 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 426.26% vs 102.41% in Mar 2024