Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
284.00
57.00
59.00
28.00
15.00
8.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
284.00
57.00
59.00
28.00
15.00
8.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
18.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
15.00
12.00
9.00
6.00
4.00
1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
270.00
73.00
60.00
22.00
14.00
10.00
Operating Profit (PBDIT) excl Other Income
13.00
-15.00
0.00
5.00
1.00
-2.00
Other Income
188.00
0.00
1.00
-1.00
-1.00
2.00
Operating Profit (PBDIT)
333.00
10.00
26.00
10.00
4.00
3.00
Interest
18.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
130.00
26.00
25.00
6.00
4.00
3.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
263.00
-21.00
17.00
5.00
8.00
-20.00
Provision for Tax
-46.00
-9.00
-5.00
0.00
0.00
-1.00
Profit After Tax
315.00
-7.00
26.00
5.00
8.00
-18.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
10.02
-0.28
0.91
0.18
0.56
-1.66
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 392.22% vs -3.79% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 188.85% vs -4,542.73% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 4,004.46% vs 0.00% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 4,191.96% vs -129.05% in Dec 2024
Compare Profit and Loss Results of Tenaz Energy Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
284.00
31.00
253.00
816.13%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
284.00
31.00
253.00
816.13%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
2.00
-2.00
-100.00%
Operating Expenses
18.00
2.00
16.00
800.00%
General and Administration Expenses
15.00
1.00
14.00
1,400.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
270.00
-131.00
401.00
306.11%
Operating Profit (PBDIT) excl Other Income
13.00
162.00
-149.00
-91.98%
Other Income
188.00
0.00
188.00
0%
Operating Profit (PBDIT)
333.00
163.00
170.00
104.29%
Interest
18.00
2.00
16.00
800.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
130.00
0.00
130.00
0%
Profit Before Taxation & Exceptional Items
0.00
160.00
-160.00
-100.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
263.00
160.00
103.00
64.38%
Provision for Tax
-46.00
0.00
-46.00
0%
Profit After Tax
315.00
160.00
155.00
96.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
10.0188
3.0986
6.92
223.33%
Profit And Loss - Net Sales
Net Sales 284.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 392.22% vs -3.79% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 188.85% vs -4,542.73% in Dec 2024
Profit And Loss - Interest
Interest 18.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4,004.46% vs 0.00% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 315.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4,191.96% vs -129.05% in Dec 2024






