Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
No of Months
12
12
12
12
12
12
Operating Income
59,240.00
58,680.00
58,567.00
57,735.00
67,127.00
69,457.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
59,240.00
58,680.00
58,567.00
57,735.00
67,127.00
69,457.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
45.00
36.00
46.00
70.00
73.00
95.00
General and Administration Expenses
15,260.00
15,228.00
15,600.00
15,245.00
15,593.00
15,910.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
57,055.00
56,396.00
56,290.00
55,672.00
64,979.00
67,161.00
Operating Profit (PBDIT) excl Other Income
2,185.00
2,283.00
2,277.00
2,063.00
2,147.00
2,295.00
Other Income
41.00
179.00
81.00
-27.00
161.00
-249.00
Operating Profit (PBDIT)
3,859.00
4,020.00
3,970.00
3,691.00
4,048.00
3,767.00
Interest
45.00
36.00
46.00
70.00
73.00
95.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,632.00
1,556.00
1,611.00
1,655.00
1,739.00
1,721.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,906.00
2,267.00
1,858.00
1,676.00
1,600.00
1,498.00
Provision for Tax
552.00
684.00
659.00
604.00
539.00
694.00
Profit After Tax
1,350.00
1,578.00
1,193.00
1,067.00
1,055.00
798.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
117.57
137.50
103.77
92.77
91.76
69.24
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 0.95% vs 0.19% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is -4.33% vs 0.29% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 23.79% vs -21.28% in Feb 2025
Profit After Tax
YoY Growth in year ended Feb 2026 is -14.46% vs 32.33% in Feb 2025
Compare Profit and Loss Results of Tenmaya Store Co. Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
59,240.00
66,487.00
-7,247.00
-10.90%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
59,240.00
66,487.00
-7,247.00
-10.90%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
45.00
47.00
-2.00
-4.26%
General and Administration Expenses
15,260.00
15,208.00
52.00
0.34%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
57,055.00
69,244.00
-12,189.00
-17.60%
Operating Profit (PBDIT) excl Other Income
2,185.00
-2,756.00
4,941.00
179.28%
Other Income
41.00
293.00
-252.00
-86.01%
Operating Profit (PBDIT)
3,859.00
-1,687.00
5,546.00
328.75%
Interest
45.00
47.00
-2.00
-4.26%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,632.00
775.00
857.00
110.58%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,906.00
-2,716.00
4,622.00
170.18%
Provision for Tax
552.00
74.00
478.00
645.95%
Profit After Tax
1,350.00
-2,790.00
4,140.00
148.39%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
117.5664
-220.21
337.78
153.39%
Profit And Loss - Net Sales
Net Sales 59,240.22 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 0.95% vs 0.19% in Feb 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,185.04 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -4.33% vs 0.29% in Feb 2025
Profit And Loss - Interest
Interest 45.08 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 23.79% vs -21.28% in Feb 2025
Profit And Loss - Profit After Tax
Profit After Tax 1,350.61 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -14.46% vs 32.33% in Feb 2025






