Tenmaya Store Co. Ltd.

51
Hold
  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3547850002
JPY
959.00
-1 (-0.1%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
58,680.00
58,567.00
57,735.00
67,127.00
69,457.00
71,180.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
58,680.00
58,567.00
57,735.00
67,127.00
69,457.00
71,180.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
36.00
46.00
70.00
73.00
95.00
117.00
General and Administration Expenses
15,228.00
15,600.00
15,245.00
15,593.00
15,910.00
16,585.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
56,396.00
56,290.00
55,672.00
64,979.00
67,161.00
69,277.00
Operating Profit (PBDIT) excl Other Income
2,283.00
2,277.00
2,063.00
2,147.00
2,295.00
1,903.00
Other Income
179.00
81.00
-27.00
161.00
-249.00
227.00
Operating Profit (PBDIT)
4,020.00
3,970.00
3,691.00
4,048.00
3,767.00
3,824.00
Interest
36.00
46.00
70.00
73.00
95.00
117.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,556.00
1,611.00
1,655.00
1,739.00
1,721.00
1,693.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,267.00
1,858.00
1,676.00
1,600.00
1,498.00
1,945.00
Provision for Tax
684.00
659.00
604.00
539.00
694.00
636.00
Profit After Tax
1,578.00
1,193.00
1,067.00
1,055.00
798.00
1,304.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
137.50
103.77
92.77
91.76
69.24
113.17
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 0.19% vs 1.44% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 0.29% vs 10.34% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is -21.28% vs -34.04% in Feb 2024

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2025 is 32.33% vs 11.78% in Feb 2024

Compare Profit and Loss Results of Tenmaya Store Co. Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
58,680.00
66,487.00
-7,807.00
-11.74%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
58,680.00
66,487.00
-7,807.00
-11.74%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
36.00
47.00
-11.00
-23.40%
General and Administration Expenses
15,228.00
15,208.00
20.00
0.13%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
56,396.00
69,244.00
-12,848.00
-18.55%
Operating Profit (PBDIT) excl Other Income
2,283.00
-2,756.00
5,039.00
182.84%
Other Income
179.00
293.00
-114.00
-38.91%
Operating Profit (PBDIT)
4,020.00
-1,687.00
5,707.00
338.29%
Interest
36.00
47.00
-11.00
-23.40%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,556.00
775.00
781.00
100.77%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,267.00
-2,716.00
4,983.00
183.47%
Provision for Tax
684.00
74.00
610.00
824.32%
Profit After Tax
1,578.00
-2,790.00
4,368.00
156.56%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
137.5016
-220.21
357.71
162.44%
Profit And Loss - Net Sales
Net Sales 58,680.05 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 0.19% vs 1.44% in Feb 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,283.85 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 0.29% vs 10.34% in Feb 2024

Profit And Loss - Interest
Interest 36.42 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -21.28% vs -34.04% in Feb 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,578.97 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 32.33% vs 11.78% in Feb 2024