Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
18,129.00
16,017.00
14,557.00
12,128.00
11,454.00
10,778.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
18,129.00
16,017.00
14,557.00
12,128.00
11,454.00
10,778.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
53.00
30.00
19.00
16.00
16.00
15.00
General and Administration Expenses
2,342.00
2,193.00
1,994.00
1,589.00
1,334.00
1,273.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,497.00
15,823.00
14,364.00
11,973.00
10,986.00
10,166.00
Operating Profit (PBDIT) excl Other Income
632.00
194.00
193.00
155.00
467.00
612.00
Other Income
25.00
17.00
21.00
20.00
4.00
825.00
Operating Profit (PBDIT)
1,174.00
707.00
619.00
511.00
736.00
1,645.00
Interest
53.00
30.00
19.00
16.00
16.00
15.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
517.00
496.00
405.00
336.00
264.00
206.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
404.00
-251.00
191.00
146.00
397.00
569.00
Provision for Tax
294.00
214.00
91.00
174.00
160.00
230.00
Profit After Tax
110.00
-466.00
100.00
-27.00
237.00
339.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
24.08
-102.00
21.85
-5.89
50.35
72.06
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 13.19% vs 10.03% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 225.77% vs 0.52% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 76.67% vs 57.89% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 123.61% vs -566.00% in Dec 2024
Compare Profit and Loss Results of teno.Holdings Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
18,129.00
5,909.00
12,220.00
206.80%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
18,129.00
5,909.00
12,220.00
206.80%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
53.00
44.00
9.00
20.45%
General and Administration Expenses
2,342.00
4,062.00
-1,720.00
-42.34%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,497.00
5,965.00
11,532.00
193.33%
Operating Profit (PBDIT) excl Other Income
632.00
-56.00
688.00
1,228.57%
Other Income
25.00
1.00
24.00
2,400.00%
Operating Profit (PBDIT)
1,174.00
313.00
861.00
275.08%
Interest
53.00
44.00
9.00
20.45%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
517.00
368.00
149.00
40.49%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
404.00
-817.00
1,221.00
149.45%
Provision for Tax
294.00
30.00
264.00
880.00%
Profit After Tax
110.00
-848.00
958.00
112.97%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
24.0775
-32.2502
56.33
174.66%
Profit And Loss - Net Sales
Net Sales 18,129.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.19% vs 10.03% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 632.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 225.77% vs 0.52% in Dec 2024
Profit And Loss - Interest
Interest 53.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 76.67% vs 57.89% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 110.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 123.61% vs -566.00% in Dec 2024






