Tenpo Innovation Co., Ltd.

78
Buy
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3547690002
JPY
1,106.00
145 (15.09%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
16,659.00
14,263.00
13,070.00
11,415.00
10,342.00
9,985.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,659.00
14,263.00
13,070.00
11,415.00
10,342.00
9,985.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1,856.00
1,599.00
1,306.00
1,162.00
1,084.00
1,148.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
88.00
32.00
46.00
38.00
72.00
34.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
15,302.00
13,303.00
11,870.00
10,505.00
9,610.00
9,201.00
Operating Profit (PBDIT) excl Other Income
1,356.00
959.00
1,199.00
909.00
731.00
783.00
Other Income
88.00
32.00
66.00
76.00
105.00
34.00
Operating Profit (PBDIT)
1,499.00
1,042.00
1,302.00
1,165.00
997.00
997.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
54.00
50.00
36.00
179.00
159.00
179.00
Profit Before Taxation & Exceptional Items
1,489.00
992.00
1,266.00
986.00
841.00
818.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,489.00
992.00
1,266.00
986.00
841.00
818.00
Provision for Tax
461.00
326.00
381.00
324.00
266.00
253.00
Profit After Tax
1,028.00
666.00
885.00
662.00
575.00
564.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
61.35
39.63
50.33
37.37
32.29
31.66
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 16.79% vs 9.13% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 41.31% vs -19.98% in Mar 2024

stock-summary

Interest

No Interest in the last few periods;

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 54.36% vs -24.78% in Mar 2024

Compare Profit and Loss Results of Tenpo Innovation Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
16,659.00
58,987.00
-42,328.00
-71.76%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,659.00
58,987.00
-42,328.00
-71.76%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
5.00
-5.00
-100.00%
General and Administration Expenses
1,856.00
4,632.00
-2,776.00
-59.93%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
88.00
4.00
84.00
2,100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
15,302.00
56,265.00
-40,963.00
-72.80%
Operating Profit (PBDIT) excl Other Income
1,356.00
2,722.00
-1,366.00
-50.18%
Other Income
88.00
8.00
80.00
1,000.00%
Operating Profit (PBDIT)
1,499.00
2,885.00
-1,386.00
-48.04%
Interest
0.00
5.00
-5.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
54.00
154.00
-100.00
-64.94%
Profit Before Taxation & Exceptional Items
1,489.00
2,666.00
-1,177.00
-44.15%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,489.00
2,666.00
-1,177.00
-44.15%
Provision for Tax
461.00
834.00
-373.00
-44.72%
Profit After Tax
1,028.00
1,831.00
-803.00
-43.86%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
61.3532
103.2768
-41.92
-40.59%
Profit And Loss - Net Sales
Net Sales 16,659.43 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 16.79% vs 9.13% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,356.47 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 41.31% vs -19.98% in Mar 2024

Profit And Loss - Interest
Markets Mojo
No Interest in the last few periods
stock-summary

No Interest in the last few periods;

Profit And Loss - Profit After Tax
Profit After Tax 1,028.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 54.36% vs -24.78% in Mar 2024