Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
4,886.00
4,707.00
4,253.00
4,101.00
3,400.00
2,930.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,886.00
4,707.00
4,253.00
4,101.00
3,400.00
2,930.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
47.00
29.00
21.00
19.00
22.00
23.00
General and Administration Expenses
486.00
425.00
444.00
416.00
366.00
335.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,746.00
4,468.00
4,051.00
3,832.00
3,168.00
2,807.00
Operating Profit (PBDIT) excl Other Income
140.00
238.00
201.00
269.00
232.00
123.00
Other Income
154.00
25.00
36.00
72.00
64.00
69.00
Operating Profit (PBDIT)
359.00
276.00
233.00
334.00
311.00
237.00
Interest
47.00
29.00
21.00
19.00
22.00
23.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
173.00
117.00
86.00
69.00
75.00
79.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
138.00
173.00
192.00
246.00
187.00
134.00
Provision for Tax
56.00
59.00
65.00
88.00
49.00
32.00
Profit After Tax
81.00
113.00
126.00
157.00
138.00
102.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
53.98
75.20
82.87
103.10
90.33
66.95
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.79% vs 10.68% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -41.40% vs 18.39% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 59.18% vs 36.67% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -27.95% vs -10.18% in Dec 2024
Compare Profit and Loss Results of Terminalcare Support Institute, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,886.00
3,927.00
959.00
24.42%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,886.00
3,927.00
959.00
24.42%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
47.00
13.00
34.00
261.54%
General and Administration Expenses
486.00
1,171.00
-685.00
-58.50%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,746.00
3,781.00
965.00
25.52%
Operating Profit (PBDIT) excl Other Income
140.00
145.00
-5.00
-3.45%
Other Income
154.00
113.00
41.00
36.28%
Operating Profit (PBDIT)
359.00
360.00
-1.00
-0.28%
Interest
47.00
13.00
34.00
261.54%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
173.00
105.00
68.00
64.76%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
138.00
241.00
-103.00
-42.74%
Provision for Tax
56.00
-17.00
73.00
429.41%
Profit After Tax
81.00
258.00
-177.00
-68.60%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
53.9813
25.1582
28.82
114.57%
Profit And Loss - Net Sales
Net Sales 4,886.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.79% vs 10.68% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 140.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -41.40% vs 18.39% in Dec 2024
Profit And Loss - Interest
Interest 47.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 59.18% vs 36.67% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 81.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -27.95% vs -10.18% in Dec 2024






