Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
559.00
474.00
424.00
327.00
303.00
229.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
559.00
474.00
424.00
327.00
303.00
229.00
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-5.00
-16.00
0.00
3.00
-10.00
Raw Materials Consumed
119.00
112.00
112.00
66.00
60.00
59.00
Power & Fuel Cost
6.00
5.00
4.00
3.00
3.00
3.00
Employee Cost
171.00
159.00
151.00
125.00
104.00
85.00
Operating Expenses
119.00
101.00
71.00
56.00
54.00
33.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
3.00
4.00
2.00
2.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
1.00
0.00
0.00
1.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
459.00
415.00
355.00
277.00
255.00
198.00
Operating Profit (PBDIT) excl Other Income
100.00
59.00
68.00
49.00
48.00
31.00
Other Income
3.00
3.00
1.00
2.00
0.00
1.00
Operating Profit (PBDIT)
103.00
62.00
69.00
51.00
49.00
32.00
Interest
6.00
4.00
3.00
2.00
4.00
4.00
Profit before Depriciation and Tax
97.00
57.00
66.00
48.00
44.00
28.00
Depreciation
20.00
12.00
10.00
7.00
6.00
6.00
Profit Before Taxation & Exceptional Items
76.00
45.00
56.00
41.00
38.00
21.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
76.00
45.00
56.00
41.00
38.00
21.00
Provision for Tax
17.00
10.00
13.00
11.00
8.00
6.00
Profit After Tax
59.00
34.00
42.00
30.00
30.00
14.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
158.00
127.00
93.00
71.00
48.00
37.00
Profit Available for appropriations
213.00
160.00
130.00
98.00
73.00
50.00
Appropriations
213.00
160.00
130.00
98.00
73.00
50.00
Equity Dividend (%)
30.00%
20.00%
20.00%
60.00%
50.00%
50.00%
Earnings Per Share
51.86
30.35
35.41
78.69
72.91
38.89
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.46% vs 17.70% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 22.07% vs 47.84% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -17.06% vs 19.49% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 31.42% vs 37.96% in Mar 2024
Compare Profit and Loss Results of Thejo Engg.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
559.00
390.00
169.00
43.33%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
559.00
390.00
169.00
43.33%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
11.00
-13.00
-118.18%
Raw Materials Consumed
119.00
221.00
-102.00
-46.15%
Power & Fuel Cost
6.00
1.00
5.00
500.00%
Employee Cost
171.00
45.00
126.00
280.00%
Operating Expenses
119.00
7.00
112.00
1,600.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
2.00
0.00
0.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
5.00
-4.00
-80.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
459.00
330.00
129.00
39.09%
Operating Profit (PBDIT) excl Other Income
100.00
59.00
41.00
69.49%
Other Income
3.00
19.00
-16.00
-84.21%
Operating Profit (PBDIT)
103.00
79.00
24.00
30.38%
Interest
6.00
0.00
6.00
0%
Profit before Depriciation and Tax
97.00
78.00
19.00
24.36%
Depreciation
20.00
4.00
16.00
400.00%
Profit Before Taxation & Exceptional Items
76.00
74.00
2.00
2.70%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
76.00
68.00
8.00
11.76%
Provision for Tax
17.00
18.00
-1.00
-5.56%
Profit After Tax
59.00
50.00
9.00
18.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
158.00
244.00
-86.00
-35.25%
Profit Available for appropriations
213.00
294.00
-81.00
-27.55%
Appropriations
213.00
294.00
-81.00
-27.55%
Equity Dividend (%)
30%
2000%
-1,970.00
Earnings Per Share
51.86
346.72
-294.86
-85.04%
Profit And Loss - Net Sales
Net Sales 436.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.46% vs 17.70% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 84.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.07% vs 47.84% in Mar 2024
Profit And Loss - Interest
Interest 3.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.06% vs 19.49% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 50.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.42% vs 37.96% in Mar 2024






