Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
552.00
559.00
474.00
424.00
327.00
303.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
552.00
559.00
474.00
424.00
327.00
303.00
Expenditure (Ex Depriciation)
Stock Adjustments
-3.00
-2.00
-5.00
-16.00
0.00
3.00
Raw Materials Consumed
119.00
119.00
112.00
112.00
66.00
60.00
Power & Fuel Cost
7.00
6.00
5.00
4.00
3.00
3.00
Employee Cost
173.00
171.00
159.00
151.00
126.00
104.00
Operating Expenses
113.00
119.00
101.00
70.00
56.00
54.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
5.00
2.00
3.00
4.00
2.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.00
1.00
1.00
0.00
0.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
465.00
459.00
415.00
355.00
276.00
255.00
Operating Profit (PBDIT) excl Other Income
87.00
100.00
59.00
68.00
50.00
48.00
Other Income
5.00
3.00
3.00
1.00
2.00
0.00
Operating Profit (PBDIT)
92.00
103.00
62.00
69.00
52.00
49.00
Interest
5.00
6.00
4.00
3.00
3.00
4.00
Profit before Depriciation and Tax
87.00
97.00
57.00
66.00
49.00
44.00
Depreciation
19.00
20.00
12.00
10.00
8.00
6.00
Profit Before Taxation & Exceptional Items
68.00
76.00
45.00
56.00
40.00
38.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
68.00
76.00
45.00
56.00
40.00
38.00
Provision for Tax
15.00
17.00
10.00
13.00
11.00
8.00
Profit After Tax
52.00
59.00
34.00
42.00
29.00
30.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
211.00
158.00
127.00
93.00
68.00
48.00
Profit Available for appropriations
261.00
213.00
160.00
130.00
95.00
73.00
Appropriations
261.00
213.00
160.00
130.00
95.00
73.00
Equity Dividend (%)
50.00%
30.00%
20.00%
20.00%
60.00%
50.00%
Earnings Per Share
46.07
51.86
30.35
35.41
25.31
72.91
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -1.19% vs 17.90% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -12.56% vs 68.71% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -18.71% vs 39.48% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -11.91% vs 70.63% in Mar 2024
Compare Profit and Loss Results of Thejo Engg.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
552.00
0
552.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
552.00
0
552.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-3.00
0
-3.00
0%
Raw Materials Consumed
119.00
0
119.00
0%
Power & Fuel Cost
7.00
0
7.00
0%
Employee Cost
173.00
0
173.00
0%
Operating Expenses
113.00
0
113.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
5.00
0
5.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
6.00
0
6.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
465.00
0
465.00
0%
Operating Profit (PBDIT) excl Other Income
87.00
0.00
87.00
0%
Other Income
5.00
0
5.00
0%
Operating Profit (PBDIT)
92.00
0
92.00
0%
Interest
5.00
0
5.00
0%
Profit before Depriciation and Tax
87.00
0
87.00
0%
Depreciation
19.00
0
19.00
0%
Profit Before Taxation & Exceptional Items
68.00
0
68.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
68.00
0
68.00
0%
Provision for Tax
15.00
0
15.00
0%
Profit After Tax
52.00
0
52.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
211.00
0
211.00
0%
Profit Available for appropriations
261.00
0
261.00
0%
Appropriations
261.00
0
261.00
0%
Equity Dividend (%)
50%
0%
50.00
Earnings Per Share
46.07
0
46.07
0%
Profit And Loss - Net Sales
Net Sales 552.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.19% vs 17.90% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 87.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.56% vs 68.71% in Mar 2024
Profit And Loss - Interest
Interest 5.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -18.71% vs 39.48% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 52.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.91% vs 70.63% in Mar 2024






