Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
40,913.00
55,376.00
39,090.00
34,644.00
15,876.00
11,330.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
40,913.00
55,376.00
39,090.00
34,644.00
15,876.00
11,330.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
261.00
271.00
303.00
166.00
59.00
46.00
Operating Expenses
20.00
28.00
41.00
5.00
19.00
22.00
General and Administration Expenses
486.00
464.00
460.00
222.00
125.00
96.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
40,368.00
54,060.00
37,471.00
33,398.00
15,374.00
10,952.00
Operating Profit (PBDIT) excl Other Income
545.00
1,316.00
1,619.00
1,246.00
502.00
378.00
Other Income
29.00
80.00
18.00
34.00
49.00
-47.00
Operating Profit (PBDIT)
608.00
1,429.00
1,672.00
1,299.00
565.00
251.00
Interest
20.00
28.00
41.00
5.00
19.00
22.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
32.00
32.00
34.00
18.00
13.00
6.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
390.00
1,485.00
1,645.00
1,275.00
532.00
223.00
Provision for Tax
63.00
140.00
169.00
92.00
31.00
40.00
Profit After Tax
296.00
1,200.00
1,206.00
997.00
445.00
145.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.02
0.09
0.09
0.08
0.04
0.01
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -26.12% vs 41.66% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -58.53% vs -18.73% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -28.29% vs -31.12% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -75.33% vs -0.49% in Dec 2023
Compare Profit and Loss Results of Theme International Holdings Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
40,913.00
2,57,032.00
-2,16,119.00
-84.08%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
40,913.00
2,57,032.00
-2,16,119.00
-84.08%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
261.00
13,896.00
-13,635.00
-98.12%
Operating Expenses
20.00
2,992.00
-2,972.00
-99.33%
General and Administration Expenses
486.00
7,857.00
-7,371.00
-93.81%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
40,368.00
2,30,079.00
-1,89,711.00
-82.45%
Operating Profit (PBDIT) excl Other Income
545.00
26,952.00
-26,407.00
-97.98%
Other Income
29.00
1,809.00
-1,780.00
-98.40%
Operating Profit (PBDIT)
608.00
41,387.00
-40,779.00
-98.53%
Interest
20.00
2,992.00
-2,972.00
-99.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
32.00
12,624.00
-12,592.00
-99.75%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
390.00
23,257.00
-22,867.00
-98.32%
Provision for Tax
63.00
3,187.00
-3,124.00
-98.02%
Profit After Tax
296.00
13,359.00
-13,063.00
-97.78%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.022
0.7823
-0.76
-97.19%
Profit And Loss - Net Sales
Net Sales 40,913.96 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -26.12% vs 41.66% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 545.96 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -58.53% vs -18.73% in Dec 2023
Profit And Loss - Interest
Interest 20.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -28.29% vs -31.12% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 296.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -75.33% vs -0.49% in Dec 2023






