Thien Long Group Corp.

49
Sell
  • Market Cap: Small Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: VN000000TLG8
VND
53,800.00
900 (1.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
41,73,930.00
37,58,585.00
34,61,873.00
35,20,857.00
26,68,275.00
26,84,551.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
41,73,930.00
37,58,585.00
34,61,873.00
35,20,857.00
26,68,275.00
26,84,551.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
8,15,128.00
8,60,215.00
8,36,966.00
6,34,053.00
6,16,772.00
Operating Expenses
21,879.00
15,951.00
20,950.00
11,019.00
8,109.00
13,273.00
General and Administration Expenses
15,69,094.00
10,97,991.00
10,60,267.00
10,36,670.00
7,75,586.00
7,18,871.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
36,74,446.00
32,10,031.00
30,36,726.00
30,54,693.00
23,38,179.00
23,98,344.00
Operating Profit (PBDIT) excl Other Income
4,99,483.00
5,48,553.00
4,25,146.00
4,66,164.00
3,30,095.00
2,86,207.00
Other Income
96,829.00
54,257.00
47,767.00
51,522.00
36,578.00
30,703.00
Operating Profit (PBDIT)
6,89,284.00
6,98,025.00
5,62,816.00
6,00,172.00
4,50,593.00
3,97,338.00
Interest
21,879.00
15,951.00
20,950.00
11,019.00
8,109.00
13,273.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
92,971.00
95,214.00
89,902.00
82,485.00
83,919.00
80,427.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
5,74,432.00
5,86,860.00
4,51,962.00
5,06,666.00
3,58,564.00
3,03,637.00
Provision for Tax
1,24,561.00
1,26,662.00
95,788.00
1,05,729.00
81,857.00
63,792.00
Profit After Tax
4,51,289.00
4,15,500.00
3,23,046.00
3,61,233.00
2,49,036.00
2,15,860.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
4,248.00
4,369.14
3,427.43
3,837.55
2,645.63
2,293.19
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 11.05% vs 8.57% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -8.95% vs 29.03% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 37.17% vs -23.86% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 8.61% vs 28.62% in Dec 2024

Compare Profit and Loss Results of Thien Long Group Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
41,73,930.00
3,78,22,837.00
-3,36,48,907.00
-88.96%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
41,73,930.00
3,78,22,837.00
-3,36,48,907.00
-88.96%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
27,59,831.00
-27,59,831.00
-100.00%
Operating Expenses
21,879.00
66,761.00
-44,882.00
-67.23%
General and Administration Expenses
15,69,094.00
39,48,627.00
-23,79,533.00
-60.26%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
36,74,446.00
3,51,52,658.00
-3,14,78,212.00
-89.55%
Operating Profit (PBDIT) excl Other Income
4,99,483.00
26,70,178.00
-21,70,695.00
-81.29%
Other Income
96,829.00
47,595.00
49,234.00
103.44%
Operating Profit (PBDIT)
6,89,284.00
27,98,596.00
-21,09,312.00
-75.37%
Interest
21,879.00
66,761.00
-44,882.00
-67.23%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
92,971.00
80,821.00
12,150.00
15.03%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
5,74,432.00
26,51,012.00
-20,76,580.00
-78.33%
Provision for Tax
1,24,561.00
5,38,096.00
-4,13,535.00
-76.85%
Profit After Tax
4,51,289.00
19,15,012.00
-14,63,723.00
-76.43%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4248
5713.1523
-1,465.15
-25.65%
Profit And Loss - Net Sales
Net Sales 41,73,930.14 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 11.05% vs 8.57% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,99,483.36 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -8.95% vs 29.03% in Dec 2024

Profit And Loss - Interest
Interest 21,879.95 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 37.17% vs -23.86% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 4,51,289.57 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 8.61% vs 28.62% in Dec 2024