Thirumalai Chem.

15
Strong Sell
  • Market Cap: Small Cap
  • Industry: Commodity Chemicals
  • ISIN: INE338A01024
  • NSEID: TIRUMALCHM
  • BSEID: 500412
INR
226.90
-4.3 (-1.86%)
BSENSE

Dec 05

BSE+NSE Vol: 34.15 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,049.00
2,083.00
2,132.00
1,998.00
1,085.00
1,084.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,049.00
2,083.00
2,132.00
1,998.00
1,085.00
1,084.00
Expenditure (Ex Depriciation)
Stock Adjustments
-12.00
-22.00
12.00
-29.00
3.00
4.00
Raw Materials Consumed
1,599.00
1,686.00
1,518.00
1,227.00
646.00
773.00
Power & Fuel Cost
89.00
68.00
93.00
65.00
29.00
49.00
Employee Cost
88.00
79.00
78.00
74.00
53.00
50.00
Operating Expenses
83.00
80.00
89.00
62.00
35.00
41.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
88.00
83.00
99.00
118.00
56.00
50.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
24.00
25.00
15.00
15.00
19.00
18.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,000.00
2,032.00
1,946.00
1,557.00
865.00
1,006.00
Operating Profit (PBDIT) excl Other Income
48.00
51.00
186.00
440.00
220.00
78.00
Other Income
20.00
19.00
30.00
11.00
6.00
20.00
Operating Profit (PBDIT)
69.00
70.00
216.00
452.00
227.00
99.00
Interest
49.00
41.00
31.00
20.00
20.00
16.00
Profit before Depriciation and Tax
20.00
28.00
185.00
432.00
206.00
82.00
Depreciation
61.00
63.00
55.00
56.00
49.00
44.00
Profit Before Taxation & Exceptional Items
-40.00
-34.00
129.00
375.00
157.00
38.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-40.00
-34.00
129.00
375.00
157.00
38.00
Provision for Tax
5.00
4.00
39.00
94.00
39.00
14.00
Profit After Tax
-46.00
-38.00
89.00
281.00
117.00
23.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
814.00
869.00
804.00
546.00
428.00
429.00
Profit Available for appropriations
768.00
830.00
894.00
827.00
546.00
453.00
Appropriations
768.00
830.00
894.00
827.00
546.00
453.00
Equity Dividend (%)
0.00%
100.00%
150.00%
250.00%
220.00%
0.00%
Earnings Per Share
-4.50
-3.79
8.77
27.46
11.49
2.26
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -1.61% vs -2.30% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -4.35% vs -72.60% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 17.84% vs 33.47% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -18.85% vs -143.18% in Mar 2024

Compare Profit and Loss Results of Thirumalai Chem.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,049.00
110.00
1,939.00
1,762.73%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,049.00
110.00
1,939.00
1,762.73%
Expenditure (Ex Depriciation)
Stock Adjustments
-12.00
-4.00
-8.00
-200.00%
Raw Materials Consumed
1,599.00
96.00
1,503.00
1,565.62%
Power & Fuel Cost
89.00
0.00
89.00
0%
Employee Cost
88.00
2.00
86.00
4,300.00%
Operating Expenses
83.00
0.00
83.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
88.00
1.00
87.00
8,700.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
24.00
1.00
23.00
2,300.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,000.00
107.00
1,893.00
1,769.16%
Operating Profit (PBDIT) excl Other Income
48.00
3.00
45.00
1,500.00%
Other Income
20.00
1.00
19.00
1,900.00%
Operating Profit (PBDIT)
69.00
4.00
65.00
1,625.00%
Interest
49.00
0.00
49.00
0%
Profit before Depriciation and Tax
20.00
4.00
16.00
400.00%
Depreciation
61.00
1.00
60.00
6,000.00%
Profit Before Taxation & Exceptional Items
-40.00
2.00
-42.00
-2,100.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-40.00
2.00
-42.00
-2,100.00%
Provision for Tax
5.00
1.00
4.00
400.00%
Profit After Tax
-46.00
1.00
-47.00
-4,700.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
814.00
1.00
813.00
81,300.00%
Profit Available for appropriations
768.00
2.00
766.00
38,300.00%
Appropriations
768.00
2.00
766.00
38,300.00%
Equity Dividend (%)
0%
0.5%
-0.50
Earnings Per Share
-4.5
0.08
-4.58
-5,725.00%
Profit And Loss - Net Sales
Net Sales 2,049.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.61% vs -2.30% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.35% vs -72.60% in Mar 2024

Profit And Loss - Interest
Interest 49.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.84% vs 33.47% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -46.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -18.85% vs -143.18% in Mar 2024