Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
839.00
893.00
867.00
829.00
744.00
541.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
839.00
893.00
867.00
829.00
744.00
541.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
30.00
33.00
29.00
31.00
35.00
27.00
Operating Expenses
13.00
18.00
14.00
14.00
16.00
13.00
General and Administration Expenses
32.00
30.00
28.00
33.00
33.00
29.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
807.00
859.00
849.00
822.00
769.00
487.00
Operating Profit (PBDIT) excl Other Income
32.00
33.00
17.00
6.00
-25.00
53.00
Other Income
0.00
2.00
1.00
34.00
52.00
2.00
Operating Profit (PBDIT)
87.00
92.00
71.00
92.00
79.00
98.00
Interest
13.00
18.00
14.00
14.00
16.00
13.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
55.00
56.00
52.00
51.00
53.00
41.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
18.00
17.00
3.00
26.00
10.00
43.00
Provision for Tax
6.00
4.00
0.00
6.00
3.00
10.00
Profit After Tax
9.00
4.00
0.00
9.00
0.00
19.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.06
0.03
0.00
0.06
0.00
0.12
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -6.07% vs 3.00% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -4.30% vs 90.62% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -28.82% vs 25.85% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 84.49% vs 1,622.80% in Dec 2024
Compare Profit and Loss Results of Tianjin Tianbao Energy Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
839.00
0
839.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
839.00
0
839.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
30.00
0
30.00
0%
Operating Expenses
13.00
0
13.00
0%
General and Administration Expenses
32.00
0
32.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
807.00
0
807.00
0%
Operating Profit (PBDIT) excl Other Income
32.00
0.00
32.00
0%
Other Income
0.00
0
0.00
0%
Operating Profit (PBDIT)
87.00
0
87.00
0%
Interest
13.00
0
13.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
55.00
0
55.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
18.00
0
18.00
0%
Provision for Tax
6.00
0
6.00
0%
Profit After Tax
9.00
0
9.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0567
0
0.06
0%
Profit And Loss - Net Sales
Net Sales 839.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.07% vs 3.00% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.30% vs 90.62% in Dec 2024
Profit And Loss - Interest
Interest 13.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -28.82% vs 25.85% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 9.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 84.49% vs 1,622.80% in Dec 2024






