Profit and Loss Results Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
1,320.00
1,213.00
1,130.00
719.00
477.00
1,051.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,320.00
1,213.00
1,130.00
719.00
477.00
1,051.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
594.00
544.00
504.00
412.00
435.00
481.00
Operating Expenses
8.00
8.00
10.00
11.00
10.00
11.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,168.00
1,099.00
1,044.00
840.00
840.00
949.00
Operating Profit (PBDIT) excl Other Income
152.00
114.00
85.00
-121.00
-362.00
101.00
Other Income
11.00
6.00
12.00
0.00
0.00
0.00
Operating Profit (PBDIT)
272.00
229.00
217.00
0.00
-228.00
205.00
Interest
8.00
8.00
10.00
11.00
10.00
11.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
108.00
108.00
119.00
122.00
133.00
103.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
155.00
111.00
87.00
-47.00
-185.00
208.00
Provision for Tax
31.00
24.00
22.00
-6.00
-42.00
41.00
Profit After Tax
123.00
86.00
65.00
-41.00
-142.00
167.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
21.62
15.10
11.39
-7.26
-25.00
29.28
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.82% vs 7.41% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 32.98% vs 33.22% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -5.75% vs -17.92% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 43.22% vs 32.57% in Dec 2023
Compare Profit and Loss Results of Tivoli A/S
Figures in Million
consolidated - Profit And Loss Results
Change(DKK)
Change(%)
No of Months
12
12
Operating Income
1,320.00
1,424.00
-104.00
-7.30%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,320.00
1,424.00
-104.00
-7.30%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
594.00
581.00
13.00
2.24%
Operating Expenses
8.00
53.00
-45.00
-84.91%
General and Administration Expenses
0.00
119.00
-119.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,168.00
1,405.00
-237.00
-16.87%
Operating Profit (PBDIT) excl Other Income
152.00
18.00
134.00
744.44%
Other Income
11.00
353.00
-342.00
-96.88%
Operating Profit (PBDIT)
272.00
567.00
-295.00
-52.03%
Interest
8.00
53.00
-45.00
-84.91%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
108.00
195.00
-87.00
-44.62%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
155.00
308.00
-153.00
-49.68%
Provision for Tax
31.00
78.00
-47.00
-60.26%
Profit After Tax
123.00
229.00
-106.00
-46.29%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
21.6209
23.5419
-1.92
-8.16%
Profit And Loss - Net Sales
Net Sales 1,320.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.82% vs 7.41% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 152.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 32.98% vs 33.22% in Dec 2023
Profit And Loss - Interest
Interest 8.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.75% vs -17.92% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 123.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 43.22% vs 32.57% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
