Tokai Soft Co. Ltd.

68
Hold
  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3564800005
JPY
1,765.00
179 (11.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'25
May'24
May'23
May'22
May'21
May'20
No of Months
12
12
12
12
12
12
Operating Income
10,680.00
8,738.00
7,718.00
7,303.00
6,676.00
6,730.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,680.00
8,738.00
7,718.00
7,303.00
6,676.00
6,730.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
4,186.00
3,937.00
3,749.00
3,490.00
3,552.00
Operating Expenses
15.00
5.00
6.00
7.00
2.00
1.00
General and Administration Expenses
1,420.00
1,068.00
1,024.00
952.00
961.00
964.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,559.00
7,734.00
6,854.00
6,630.00
6,211.00
6,221.00
Operating Profit (PBDIT) excl Other Income
1,120.00
1,004.00
864.00
673.00
465.00
509.00
Other Income
42.00
6.00
5.00
-3.00
131.00
7.00
Operating Profit (PBDIT)
1,378.00
1,134.00
989.00
799.00
694.00
563.00
Interest
15.00
5.00
6.00
7.00
2.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
214.00
122.00
119.00
129.00
96.00
46.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,147.00
1,006.00
863.00
658.00
606.00
493.00
Provision for Tax
333.00
270.00
239.00
215.00
203.00
116.00
Profit After Tax
813.00
736.00
623.00
442.00
402.00
377.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
170.15
154.43
131.13
90.26
81.87
79.70
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 22.22% vs 13.22% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is 11.55% vs 16.22% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is 212.20% vs -21.77% in May 2024

stock-summary

Profit After Tax

YoY Growth in year ended May 2025 is 10.47% vs 18.04% in May 2024

Compare Profit and Loss Results of Tokai Soft Co. Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
10,680.00
5,005.00
5,675.00
113.39%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,680.00
5,005.00
5,675.00
113.39%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
15.00
0.00
15.00
0%
General and Administration Expenses
1,420.00
1,761.00
-341.00
-19.36%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,559.00
3,803.00
5,756.00
151.35%
Operating Profit (PBDIT) excl Other Income
1,120.00
1,201.00
-81.00
-6.74%
Other Income
42.00
13.00
29.00
223.08%
Operating Profit (PBDIT)
1,378.00
1,369.00
9.00
0.66%
Interest
15.00
0.00
15.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
214.00
153.00
61.00
39.87%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,147.00
1,218.00
-71.00
-5.83%
Provision for Tax
333.00
369.00
-36.00
-9.76%
Profit After Tax
813.00
848.00
-35.00
-4.13%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
170.1544
44.0855
126.07
285.96%
Profit And Loss - Net Sales
Net Sales 10,680.09 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 22.22% vs 13.22% in May 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,120.49 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 11.55% vs 16.22% in May 2024

Profit And Loss - Interest
Interest 15.91 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 212.20% vs -21.77% in May 2024

Profit And Loss - Profit After Tax
Profit After Tax 813.37 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 10.47% vs 18.04% in May 2024