Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
299.00
306.00
356.00
198.00
89.00
12.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
299.00
306.00
356.00
198.00
89.00
12.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
27.00
29.00
14.00
3.00
0.00
0.00
General and Administration Expenses
14.00
11.00
9.00
8.00
5.00
1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
218.00
236.00
225.00
168.00
95.00
13.00
Operating Profit (PBDIT) excl Other Income
80.00
70.00
130.00
30.00
-5.00
0.00
Other Income
23.00
23.00
5.00
5.00
8.00
1.00
Operating Profit (PBDIT)
301.00
312.00
345.00
191.00
88.00
12.00
Interest
27.00
29.00
14.00
3.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
196.00
217.00
209.00
155.00
85.00
11.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
68.00
68.00
127.00
34.00
2.00
0.00
Provision for Tax
22.00
21.00
28.00
6.00
0.00
0.00
Profit After Tax
46.00
47.00
99.00
27.00
3.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.32
0.33
0.69
0.22
0.03
0.07
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -2.25% vs -14.03% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 14.45% vs -45.97% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -6.34% vs 110.24% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -2.64% vs -52.05% in Dec 2023
Compare Profit and Loss Results of Topaz Energy Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
299.00
1,896.00
-1,597.00
-84.23%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
299.00
1,896.00
-1,597.00
-84.23%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
195.00
-195.00
-100.00%
Operating Expenses
27.00
84.00
-57.00
-67.86%
General and Administration Expenses
14.00
129.00
-115.00
-89.15%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
218.00
1,646.00
-1,428.00
-86.76%
Operating Profit (PBDIT) excl Other Income
80.00
249.00
-169.00
-67.87%
Other Income
23.00
281.00
-258.00
-91.81%
Operating Profit (PBDIT)
301.00
1,288.00
-987.00
-76.63%
Interest
27.00
84.00
-57.00
-67.86%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
196.00
757.00
-561.00
-74.11%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
68.00
-6.00
74.00
1,233.33%
Provision for Tax
22.00
40.00
-18.00
-45.00%
Profit After Tax
46.00
-46.00
92.00
200.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3153
-0.2957
0.61
206.63%
Profit And Loss - Net Sales
Net Sales 299.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.25% vs -14.03% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 80.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.45% vs -45.97% in Dec 2023
Profit And Loss - Interest
Interest 27.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.34% vs 110.24% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 46.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.64% vs -52.05% in Dec 2023






