Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'25
May'24
May'23
May'22
May'21
May'20
No of Months
12
12
12
12
12
12
Operating Income
40,539.00
32,140.00
31,025.00
30,158.00
33,143.00
39,071.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
40,539.00
32,140.00
31,025.00
30,158.00
33,143.00
39,071.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
75.00
48.00
52.00
58.00
67.00
83.00
General and Administration Expenses
7,155.00
6,271.00
5,924.00
5,931.00
6,095.00
6,382.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
38,155.00
31,211.00
30,507.00
29,986.00
32,719.00
38,002.00
Operating Profit (PBDIT) excl Other Income
2,384.00
929.00
518.00
172.00
424.00
1,069.00
Other Income
556.00
943.00
1,201.00
1,017.00
773.00
646.00
Operating Profit (PBDIT)
3,647.00
2,632.00
2,559.00
2,446.00
2,610.00
3,202.00
Interest
75.00
48.00
52.00
58.00
67.00
83.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
707.00
760.00
840.00
1,257.00
1,413.00
1,487.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,708.00
1,395.00
1,155.00
-1,230.00
1,164.00
1,653.00
Provision for Tax
579.00
460.00
330.00
-299.00
186.00
571.00
Profit After Tax
2,128.00
935.00
824.00
-930.00
977.00
1,081.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
231.20
99.48
91.79
-104.03
109.27
120.90
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 26.13% vs 3.59% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 156.62% vs 79.34% in May 2024
Interest
YoY Growth in year ended May 2025 is 56.25% vs -7.69% in May 2024
Profit After Tax
YoY Growth in year ended May 2025 is 127.59% vs 13.47% in May 2024
Compare Profit and Loss Results of Toyo Denki Seizo KK
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
40,539.00
41,266.00
-727.00
-1.76%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
40,539.00
41,266.00
-727.00
-1.76%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
75.00
97.00
-22.00
-22.68%
General and Administration Expenses
7,155.00
8,868.00
-1,713.00
-19.32%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
38,155.00
40,162.00
-2,007.00
-5.00%
Operating Profit (PBDIT) excl Other Income
2,384.00
1,104.00
1,280.00
115.94%
Other Income
556.00
189.00
367.00
194.18%
Operating Profit (PBDIT)
3,647.00
2,468.00
1,179.00
47.77%
Interest
75.00
97.00
-22.00
-22.68%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
707.00
1,199.00
-492.00
-41.03%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,708.00
1,171.00
1,537.00
131.26%
Provision for Tax
579.00
386.00
193.00
50.00%
Profit After Tax
2,128.00
744.00
1,384.00
186.02%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
231.2038
184.2624
46.94
25.48%
Profit And Loss - Net Sales
Net Sales 40,539.00 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 26.13% vs 3.59% in May 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,384.00 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 156.62% vs 79.34% in May 2024
Profit And Loss - Interest
Interest 75.00 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 56.25% vs -7.69% in May 2024
Profit And Loss - Profit After Tax
Profit After Tax 2,128.00 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 127.59% vs 13.47% in May 2024






