Tracimexco-Supply Chain & Agency Services JSC

  • Market Cap: N/A
  • Industry: Transport Services
  • ISIN: VN000000TRS0
VND
30,100.00
-700 (-2.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'18
Dec'17
Dec'16
Dec'15
No of Months
12
12
12
12
Operating Income
6,21,138.00
4,56,867.00
4,27,409.00
4,40,495.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
6,21,138.00
4,56,867.00
4,27,409.00
4,40,495.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
33,321.00
29,857.00
24,845.00
23,345.00
Operating Expenses
1,651.00
1,558.00
1,164.00
181.00
General and Administration Expenses
76,465.00
70,550.00
58,164.00
37,867.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
5,94,231.00
4,35,598.00
4,02,574.00
4,11,569.00
Operating Profit (PBDIT) excl Other Income
26,906.00
21,269.00
24,834.00
28,925.00
Other Income
2,535.00
1,739.00
4,949.00
-513.00
Operating Profit (PBDIT)
35,996.00
28,869.00
35,039.00
33,536.00
Interest
1,651.00
1,558.00
1,164.00
181.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
Depreciation
6,554.00
5,861.00
5,255.00
5,124.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
27,524.00
21,450.00
28,405.00
28,230.00
Provision for Tax
5,772.00
4,484.00
5,922.00
6,349.00
Profit After Tax
21,752.00
15,947.00
16,637.00
16,191.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
8,951.18
6,880.23
7,164.18
6,972.31
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2018 is 35.96% vs 6.89% in Dec 2017

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2018 is 26.50% vs -14.35% in Dec 2017

stock-summary

Interest

YoY Growth in year ended Dec 2018 is 6.01% vs 33.84% in Dec 2017

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2018 is 36.40% vs -4.14% in Dec 2017

Compare Profit and Loss Results of Tracimexco-Supply Chain & Agency Services JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
6,21,138.00
0
6,21,138.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
6,21,138.00
0
6,21,138.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
33,321.00
0
33,321.00
0%
Operating Expenses
1,651.00
0
1,651.00
0%
General and Administration Expenses
76,465.00
0
76,465.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
5,94,231.00
0
5,94,231.00
0%
Operating Profit (PBDIT) excl Other Income
26,906.00
0.00
26,906.00
0%
Other Income
2,535.00
0
2,535.00
0%
Operating Profit (PBDIT)
35,996.00
0
35,996.00
0%
Interest
1,651.00
0
1,651.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
6,554.00
0
6,554.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
27,524.00
0
27,524.00
0%
Provision for Tax
5,772.00
0
5,772.00
0%
Profit After Tax
21,752.00
0
21,752.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
8951.1806
0
8,951.18
0%
Profit And Loss - Net Sales
Net Sales 6,21,138.44 Million
in Dec 2018

Figures in Million
stock-summary

YoY Growth in year ended Dec 2018 is 35.96% vs 6.89% in Dec 2017

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26,906.75 Million
in Dec 2018

Figures in Million
stock-summary

YoY Growth in year ended Dec 2018 is 26.50% vs -14.35% in Dec 2017

Profit And Loss - Interest
Interest 1,651.85 Million
in Dec 2018

Figures in Million
stock-summary

YoY Growth in year ended Dec 2018 is 6.01% vs 33.84% in Dec 2017

Profit And Loss - Profit After Tax
Profit After Tax 21,752.44 Million
in Dec 2018

Figures in Million
stock-summary

YoY Growth in year ended Dec 2018 is 36.40% vs -4.14% in Dec 2017