down arrow

TROPHY GAMES Development A/S

  • Market Cap: N/A
  • Industry: Software Products
  • ISIN: DK0061537206
DKK
13.05
4.65 (55.36%)

Dec 05

CSE

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
90.00
54.00
50.00
37.00
30.00
19.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
90.00
54.00
50.00
37.00
30.00
19.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
23.00
9.00
9.00
6.00
4.00
4.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
29.00
20.00
21.00
17.00
10.00
4.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
74.00
48.00
67.00
39.00
26.00
15.00
Operating Profit (PBDIT) excl Other Income
15.00
5.00
-16.00
-1.00
4.00
4.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
16.00
5.00
7.00
-2.00
4.00
4.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
24.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
9.00
3.00
-16.00
-2.00
4.00
4.00
Provision for Tax
1.00
0.00
-4.00
-1.00
0.00
1.00
Profit After Tax
7.00
2.00
-12.00
0.00
3.00
3.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.27
0.00
-0.45
-0.03
0.13
0.12
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 66.32% vs 7.90% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 199.86% vs 130.74% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -19.13% vs 0.00% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 173.95% vs 120.80% in Dec 2023

Compare Profit and Loss Results of TROPHY GAMES Development A/S
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
No of Months
12
12
Operating Income
90.00
62.00
28.00
45.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
90.00
62.00
28.00
45.16%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
23.00
68.00
-45.00
-66.18%
Operating Expenses
0.00
4.00
-4.00
-100.00%
General and Administration Expenses
29.00
0.00
29.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
74.00
106.00
-32.00
-30.19%
Operating Profit (PBDIT) excl Other Income
15.00
-43.00
58.00
134.88%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
16.00
-30.00
46.00
153.33%
Interest
0.00
4.00
-4.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
14.00
-14.00
-100.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
9.00
-50.00
59.00
118.00%
Provision for Tax
1.00
0.00
1.00
0%
Profit After Tax
7.00
-49.00
56.00
114.29%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2654
-0.5286
0.79
150.21%
Profit And Loss - Net Sales
Net Sales 90.07 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 66.32% vs 7.90% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.54 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 199.86% vs 130.74% in Dec 2023

Profit And Loss - Interest
Interest 0.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -19.13% vs 0.00% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 7.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 173.95% vs 120.80% in Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."