Truck-One Co., Ltd.

80
Strong Buy
  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3635570009
JPY
510.00
143 (38.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
7,974.00
6,546.00
6,437.00
7,096.00
5,997.00
4,740.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,974.00
6,546.00
6,437.00
7,096.00
5,997.00
4,740.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
17.00
11.00
9.00
10.00
10.00
13.00
General and Administration Expenses
649.00
598.00
583.00
623.00
581.00
522.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,399.00
6,231.00
6,241.00
6,923.00
5,901.00
4,698.00
Operating Profit (PBDIT) excl Other Income
574.00
314.00
196.00
173.00
95.00
41.00
Other Income
17.00
20.00
21.00
23.00
19.00
22.00
Operating Profit (PBDIT)
902.00
647.00
511.00
451.00
331.00
244.00
Interest
17.00
11.00
9.00
10.00
10.00
13.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
324.00
325.00
306.00
266.00
225.00
186.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
553.00
370.00
219.00
177.00
98.00
45.00
Provision for Tax
186.00
129.00
99.00
68.00
29.00
22.00
Profit After Tax
366.00
240.00
120.00
108.00
69.00
23.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
152.98
100.34
50.19
45.30
28.90
9.69
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 21.81% vs 1.68% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 82.73% vs 59.56% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 57.34% vs 13.27% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 52.46% vs 99.91% in Dec 2024

Compare Profit and Loss Results of Truck-One Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
7,974.00
5,917.00
2,057.00
34.76%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,974.00
5,917.00
2,057.00
34.76%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
17.00
15.00
2.00
13.33%
General and Administration Expenses
649.00
2,223.00
-1,574.00
-70.81%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,399.00
5,888.00
1,511.00
25.66%
Operating Profit (PBDIT) excl Other Income
574.00
28.00
546.00
1,950.00%
Other Income
17.00
24.00
-7.00
-29.17%
Operating Profit (PBDIT)
902.00
177.00
725.00
409.60%
Interest
17.00
15.00
2.00
13.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
324.00
124.00
200.00
161.29%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
553.00
62.00
491.00
791.94%
Provision for Tax
186.00
44.00
142.00
322.73%
Profit After Tax
366.00
17.00
349.00
2,052.94%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
152.9768
3.4024
149.57
4,396.14%
Profit And Loss - Net Sales
Net Sales 7,974.06 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 21.81% vs 1.68% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 574.17 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 82.73% vs 59.56% in Dec 2024

Profit And Loss - Interest
Interest 17.76 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 57.34% vs 13.27% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 366.98 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 52.46% vs 99.91% in Dec 2024