Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
4,60,514.00
4,41,713.00
4,09,200.00
3,49,958.00
3,46,149.00
3,59,682.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,60,514.00
4,41,713.00
4,09,200.00
3,49,958.00
3,46,149.00
3,59,682.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
731.00
437.00
131.00
117.00
133.00
106.00
General and Administration Expenses
47,074.00
28,993.00
24,171.00
21,996.00
20,071.00
22,151.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,44,621.00
4,26,353.00
3,94,261.00
3,29,612.00
3,21,252.00
3,33,838.00
Operating Profit (PBDIT) excl Other Income
15,893.00
15,360.00
14,939.00
20,346.00
24,897.00
25,844.00
Other Income
4,616.00
6,693.00
3,419.00
5,162.00
3,966.00
3,681.00
Operating Profit (PBDIT)
34,821.00
34,951.00
30,237.00
36,541.00
40,303.00
41,836.00
Interest
731.00
437.00
131.00
117.00
133.00
106.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
14,312.00
12,898.00
11,879.00
11,033.00
11,440.00
12,311.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
19,777.00
21,794.00
18,205.00
25,249.00
28,589.00
28,751.00
Provision for Tax
8,755.00
8,258.00
7,856.00
7,035.00
8,164.00
8,548.00
Profit After Tax
8,631.00
10,215.00
5,343.00
12,417.00
20,741.00
15,065.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
70.68
80.09
41.35
92.55
152.88
110.77
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.26% vs 7.95% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 3.47% vs 2.82% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 67.28% vs 233.59% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -15.51% vs 91.18% in Mar 2024
Compare Profit and Loss Results of TS TECH CO., LTD.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,60,514.00
5,65,358.00
-1,04,844.00
-18.54%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,60,514.00
5,65,358.00
-1,04,844.00
-18.54%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
731.00
1,495.00
-764.00
-51.10%
General and Administration Expenses
47,074.00
1,23,195.00
-76,121.00
-61.79%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,44,621.00
4,71,377.00
-26,756.00
-5.68%
Operating Profit (PBDIT) excl Other Income
15,893.00
93,981.00
-78,088.00
-83.09%
Other Income
4,616.00
15,339.00
-10,723.00
-69.91%
Operating Profit (PBDIT)
34,821.00
1,44,426.00
-1,09,605.00
-75.89%
Interest
731.00
1,495.00
-764.00
-51.10%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
14,312.00
35,106.00
-20,794.00
-59.23%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
19,777.00
1,01,583.00
-81,806.00
-80.53%
Provision for Tax
8,755.00
26,773.00
-18,018.00
-67.30%
Profit After Tax
8,631.00
74,810.00
-66,179.00
-88.46%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
70.6814
485.8644
-415.18
-85.45%
Profit And Loss - Net Sales
Net Sales 4,60,514.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.26% vs 7.95% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15,893.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.47% vs 2.82% in Mar 2024
Profit And Loss - Interest
Interest 731.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 67.28% vs 233.59% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 8,631.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -15.51% vs 91.18% in Mar 2024






