Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
17,517.00
14,41,314.00
9,14,023.00
3,91,277.00
5,76,723.00
6,52,852.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
17,517.00
14,41,314.00
9,14,023.00
3,91,277.00
5,76,723.00
6,52,852.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
33,456.00
32,618.00
27,831.00
30,339.00
28,463.00
15,773.00
Operating Expenses
47.00
140.00
9,012.00
0.00
845.00
1,133.00
General and Administration Expenses
36,446.00
46,667.00
27,728.00
32,193.00
31,044.00
55,044.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
56,248.00
6,12,393.00
4,30,100.00
2,61,830.00
2,80,044.00
2,88,248.00
Operating Profit (PBDIT) excl Other Income
-38,730.00
8,28,920.00
4,83,922.00
1,29,446.00
2,96,679.00
3,64,604.00
Other Income
72,422.00
10,949.00
-13,289.00
4,768.00
4,601.00
6,190.00
Operating Profit (PBDIT)
37,450.00
8,43,808.00
4,73,589.00
1,36,675.00
3,03,619.00
3,72,740.00
Interest
47.00
140.00
9,012.00
0.00
845.00
1,133.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4,657.00
4,685.00
3,764.00
3,515.00
3,140.00
3,125.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
32,745.00
8,38,981.00
4,60,812.00
1,33,588.00
3,00,603.00
3,70,233.00
Provision for Tax
15,316.00
2,18,886.00
96,622.00
27,088.00
62,647.00
74,828.00
Profit After Tax
16,208.00
5,76,688.00
3,38,696.00
99,045.00
2,21,299.00
2,74,726.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
132.88
4,727.74
2,776.66
811.98
1,814.23
2,252.23
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -98.78% vs 57.69% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -104.67% vs 71.29% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -65.82% vs -98.44% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -97.19% vs 70.27% in Dec 2024
Compare Profit and Loss Results of Tu Liem Urban Development JSC
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
17,517.00
10,72,169.00
-10,54,652.00
-98.37%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
17,517.00
10,72,169.00
-10,54,652.00
-98.37%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
33,456.00
0.00
33,456.00
0%
Operating Expenses
47.00
45,176.00
-45,129.00
-99.90%
General and Administration Expenses
36,446.00
46,696.00
-10,250.00
-21.95%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
56,248.00
9,78,329.00
-9,22,081.00
-94.25%
Operating Profit (PBDIT) excl Other Income
-38,730.00
93,839.00
-1,32,569.00
-141.27%
Other Income
72,422.00
56,120.00
16,302.00
29.05%
Operating Profit (PBDIT)
37,450.00
2,26,800.00
-1,89,350.00
-83.49%
Interest
47.00
45,176.00
-45,129.00
-99.90%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
4,657.00
76,840.00
-72,183.00
-93.94%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
32,745.00
1,04,783.00
-72,038.00
-68.75%
Provision for Tax
15,316.00
33,028.00
-17,712.00
-53.63%
Profit After Tax
16,208.00
74,384.00
-58,176.00
-78.21%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
132.8774
170.1344
-37.26
-21.90%
Profit And Loss - Net Sales
Net Sales 17,517.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -98.78% vs 57.69% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -38,730.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -104.67% vs 71.29% in Dec 2024
Profit And Loss - Interest
Interest 47.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -65.82% vs -98.44% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 16,208.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -97.19% vs 70.27% in Dec 2024






