Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
No of Months
12
12
12
12
12
12
Operating Income
18,077.00
14,290.00
10,056.00
6,870.00
4,283.00
3,110.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
18,077.00
14,290.00
10,056.00
6,870.00
4,283.00
3,110.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
697.00
Operating Expenses
27.00
14.00
6.00
4.00
1.00
1.00
General and Administration Expenses
4,691.00
3,646.00
2,394.00
1,878.00
1,237.00
907.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,257.00
13,816.00
9,739.00
6,677.00
4,158.00
3,009.00
Operating Profit (PBDIT) excl Other Income
819.00
474.00
317.00
192.00
125.00
101.00
Other Income
25.00
-11.00
-5.00
34.00
8.00
17.00
Operating Profit (PBDIT)
1,070.00
633.00
405.00
276.00
148.00
122.00
Interest
27.00
14.00
6.00
4.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
224.00
170.00
93.00
48.00
14.00
4.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
818.00
427.00
259.00
213.00
121.00
116.00
Provision for Tax
288.00
238.00
89.00
78.00
45.00
36.00
Profit After Tax
494.00
188.00
170.00
134.00
75.00
80.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
10.33
3.98
3.66
2.95
1.67
1.94
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 26.50% vs 42.10% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 72.68% vs 49.56% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 89.72% vs 123.09% in Aug 2024
Profit After Tax
YoY Growth in year ended Aug 2025 is 161.73% vs 11.02% in Aug 2024
Compare Profit and Loss Results of TWOSTONE&Sons Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
18,077.00
32,501.00
-14,424.00
-44.38%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
18,077.00
32,501.00
-14,424.00
-44.38%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
27.00
1.00
26.00
2,600.00%
General and Administration Expenses
4,691.00
16,851.00
-12,160.00
-72.16%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,257.00
27,967.00
-10,710.00
-38.30%
Operating Profit (PBDIT) excl Other Income
819.00
4,533.00
-3,714.00
-81.93%
Other Income
25.00
786.00
-761.00
-96.82%
Operating Profit (PBDIT)
1,070.00
5,893.00
-4,823.00
-81.84%
Interest
27.00
1.00
26.00
2,600.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
224.00
573.00
-349.00
-60.91%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
818.00
5,304.00
-4,486.00
-84.58%
Provision for Tax
288.00
1,720.00
-1,432.00
-83.26%
Profit After Tax
494.00
3,583.00
-3,089.00
-86.21%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
10.3266
63.8541
-53.53
-83.83%
Profit And Loss - Net Sales
Net Sales 18,077.37 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 26.50% vs 42.10% in Aug 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 820.00 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 72.68% vs 49.56% in Aug 2024
Profit And Loss - Interest
Interest 27.03 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 89.72% vs 123.09% in Aug 2024
Profit And Loss - Profit After Tax
Profit After Tax 494.32 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 161.73% vs 11.02% in Aug 2024






