Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
No of Months
12
12
12
12
12
12
Operating Income
3,26,754.00
2,76,344.00
2,37,927.00
2,08,351.00
1,93,192.00
1,75,769.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,26,754.00
2,76,344.00
2,37,927.00
2,08,351.00
1,93,192.00
1,75,769.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
514.00
624.00
670.00
738.00
848.00
1,423.00
General and Administration Expenses
88,304.00
74,914.00
67,178.00
65,971.00
65,972.00
61,513.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,97,902.00
2,54,778.00
2,20,604.00
1,92,742.00
1,82,577.00
1,67,529.00
Operating Profit (PBDIT) excl Other Income
28,852.00
21,566.00
17,323.00
15,609.00
10,615.00
8,240.00
Other Income
-498.00
-1,358.00
-1,332.00
-515.00
-697.00
-834.00
Operating Profit (PBDIT)
38,783.00
29,958.00
24,937.00
23,863.00
18,539.00
16,640.00
Interest
514.00
624.00
670.00
738.00
848.00
1,423.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10,429.00
9,750.00
8,946.00
8,769.00
8,621.00
9,234.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
27,356.00
19,284.00
14,934.00
14,121.00
8,340.00
4,747.00
Provision for Tax
11,088.00
7,318.00
6,247.00
6,084.00
3,470.00
-1,322.00
Profit After Tax
15,357.00
10,959.00
8,687.00
8,043.00
4,908.00
6,069.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
85.14
61.02
48.16
44.60
27.22
33.65
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2024 is 18.24% vs 16.15% in Aug 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2024 is 33.78% vs 24.49% in Aug 2023
Interest
YoY Growth in year ended Aug 2024 is -17.63% vs -6.87% in Aug 2023
Profit After Tax
YoY Growth in year ended Aug 2024 is 40.13% vs 26.15% in Aug 2023
Compare Profit and Loss Results of U-NEXT HOLDINGS Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
3,26,754.00
72,43,752.00
-69,16,998.00
-95.49%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,26,754.00
72,43,752.00
-69,16,998.00
-95.49%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
514.00
5,81,559.00
-5,81,045.00
-99.91%
General and Administration Expenses
88,304.00
30,24,409.00
-29,36,105.00
-97.08%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,97,902.00
65,13,958.00
-62,16,056.00
-95.43%
Operating Profit (PBDIT) excl Other Income
28,852.00
7,29,794.00
-7,00,942.00
-96.05%
Other Income
-498.00
40,82,413.00
-40,82,911.00
-100.01%
Operating Profit (PBDIT)
38,783.00
56,79,030.00
-56,40,247.00
-99.32%
Interest
514.00
5,81,559.00
-5,81,045.00
-99.91%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
10,429.00
8,66,823.00
-8,56,394.00
-98.80%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
27,356.00
21,96,619.00
-21,69,263.00
-98.75%
Provision for Tax
11,088.00
1,01,613.00
-90,525.00
-89.09%
Profit After Tax
15,357.00
11,34,510.00
-11,19,153.00
-98.65%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
85.1444
780.8149
-695.67
-89.10%
Profit And Loss - Net Sales
Net Sales 3,26,754.00 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 18.24% vs 16.15% in Aug 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28,852.00 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 33.78% vs 24.49% in Aug 2023
Profit And Loss - Interest
Interest 514.00 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -17.63% vs -6.87% in Aug 2023
Profit And Loss - Profit After Tax
Profit After Tax 15,357.00 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 40.13% vs 26.15% in Aug 2023






