Ultramarine Pig.

37
Sell
  • Market Cap: Micro Cap
  • Industry: Dyes And Pigments
  • ISIN: INE405A01021
  • NSEID: ULTRAMAR
  • BSEID: 506685
INR
387.05
7.55 (1.99%)
BSENSE

Jul 21, 03:30 PM

BSE+NSE Vol: 13.99 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
774.00
694.00
560.00
556.00
490.00
308.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
774.00
694.00
560.00
556.00
490.00
308.00
Expenditure (Ex Depriciation)
Stock Adjustments
-7.00
-1.00
6.00
-19.00
-8.00
-2.00
Raw Materials Consumed
452.00
390.00
293.00
305.00
289.00
147.00
Power & Fuel Cost
37.00
37.00
32.00
36.00
24.00
12.00
Employee Cost
80.00
72.00
66.00
61.00
51.00
42.00
Operating Expenses
32.00
28.00
26.00
14.00
11.00
9.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
28.00
28.00
22.00
27.00
24.00
13.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.00
7.00
6.00
19.00
5.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
650.00
576.00
466.00
455.00
406.00
232.00
Operating Profit (PBDIT) excl Other Income
124.00
118.00
94.00
101.00
84.00
75.00
Other Income
11.00
12.00
10.00
11.00
9.00
9.00
Operating Profit (PBDIT)
136.00
130.00
104.00
112.00
93.00
85.00
Interest
6.00
7.00
7.00
5.00
3.00
1.00
Profit before Depriciation and Tax
129.00
123.00
97.00
107.00
89.00
83.00
Depreciation
27.00
24.00
22.00
16.00
11.00
8.00
Profit Before Taxation & Exceptional Items
102.00
99.00
75.00
90.00
77.00
74.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
104.00
99.00
75.00
90.00
77.00
74.00
Provision for Tax
23.00
24.00
17.00
21.00
19.00
19.00
Profit After Tax
80.00
75.00
57.00
69.00
58.00
55.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
454.00
393.00
350.00
296.00
252.00
196.00
Profit Available for appropriations
535.00
468.00
408.00
365.00
310.00
252.00
Appropriations
535.00
468.00
408.00
365.00
310.00
252.00
Equity Dividend (%)
300.00%
300.00%
250.00%
250.00%
250.00%
250.00%
Earnings Per Share
27.66
25.70
19.72
23.70
19.97
19.10
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 11.52% vs 23.91% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 5.14% vs 25.46% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -6.40% vs 0.33% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 7.63% vs 30.30% in Mar 2025

Compare Profit and Loss Results of Ultramarine Pig.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
774.00
806.00
-32.00
-3.97%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
774.00
806.00
-32.00
-3.97%
Expenditure (Ex Depriciation)
Stock Adjustments
-7.00
-48.00
41.00
85.42%
Raw Materials Consumed
452.00
557.00
-105.00
-18.85%
Power & Fuel Cost
37.00
62.00
-25.00
-40.32%
Employee Cost
80.00
51.00
29.00
56.86%
Operating Expenses
32.00
42.00
-10.00
-23.81%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
28.00
45.00
-17.00
-37.78%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
8.00
3.00
5.00
166.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
650.00
722.00
-72.00
-9.97%
Operating Profit (PBDIT) excl Other Income
124.00
83.00
41.00
49.40%
Other Income
11.00
10.00
1.00
10.00%
Operating Profit (PBDIT)
136.00
94.00
42.00
44.68%
Interest
6.00
2.00
4.00
200.00%
Profit before Depriciation and Tax
129.00
92.00
37.00
40.22%
Depreciation
27.00
22.00
5.00
22.73%
Profit Before Taxation & Exceptional Items
102.00
69.00
33.00
47.83%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
104.00
69.00
35.00
50.72%
Provision for Tax
23.00
11.00
12.00
109.09%
Profit After Tax
80.00
58.00
22.00
37.93%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
454.00
342.00
112.00
32.75%
Profit Available for appropriations
535.00
401.00
134.00
33.42%
Appropriations
535.00
401.00
134.00
33.42%
Equity Dividend (%)
300%
20%
280.00
Earnings Per Share
27.66
18.25
9.41
51.56%
Profit And Loss - Net Sales
Net Sales 774.77 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 11.52% vs 23.91% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 124.70 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.14% vs 25.46% in Mar 2025

Profit And Loss - Interest
Interest 6.81 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -6.40% vs 0.33% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 80.77 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 7.63% vs 30.30% in Mar 2025