Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
12,935.00
12,357.00
10,713.00
15,218.00
14,609.00
19,043.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
12,935.00
12,357.00
10,713.00
15,218.00
14,609.00
19,043.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
15.00
20.00
26.00
30.00
24.00
23.00
General and Administration Expenses
2,093.00
2,093.00
2,053.00
2,150.00
2,672.00
3,214.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,397.00
11,972.00
10,780.00
15,204.00
14,925.00
18,957.00
Operating Profit (PBDIT) excl Other Income
538.00
385.00
-66.00
13.00
-315.00
85.00
Other Income
1.00
103.00
1.00
161.00
103.00
14.00
Operating Profit (PBDIT)
991.00
909.00
341.00
463.00
236.00
711.00
Interest
15.00
20.00
26.00
30.00
24.00
23.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
451.00
419.00
415.00
287.00
448.00
611.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
523.00
475.00
-100.00
66.00
-2,407.00
76.00
Provision for Tax
65.00
32.00
90.00
-227.00
-176.00
206.00
Profit After Tax
457.00
442.00
-190.00
294.00
-2,085.00
-130.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
34.22
33.12
-14.27
22.05
-156.58
-9.92
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 4.68% vs 15.34% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 39.69% vs 678.76% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -23.89% vs -20.31% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 3.36% vs 332.19% in Dec 2023
Compare Profit and Loss Results of Unicafé, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
12,935.00
26,241.00
-13,306.00
-50.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
12,935.00
26,241.00
-13,306.00
-50.71%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
5,397.00
-5,397.00
-100.00%
Operating Expenses
15.00
31.00
-16.00
-51.61%
General and Administration Expenses
2,093.00
8,924.00
-6,831.00
-76.55%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,397.00
25,584.00
-13,187.00
-51.54%
Operating Profit (PBDIT) excl Other Income
538.00
657.00
-119.00
-18.11%
Other Income
1.00
24.00
-23.00
-95.83%
Operating Profit (PBDIT)
991.00
1,327.00
-336.00
-25.32%
Interest
15.00
31.00
-16.00
-51.61%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
451.00
646.00
-195.00
-30.19%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
523.00
618.00
-95.00
-15.37%
Provision for Tax
65.00
159.00
-94.00
-59.12%
Profit After Tax
457.00
458.00
-1.00
-0.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
34.2172
47.4478
-13.23
-27.88%
Profit And Loss - Net Sales
Net Sales 12,936.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.68% vs 15.34% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 538.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 39.69% vs 678.76% in Dec 2023
Profit And Loss - Interest
Interest 15.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.89% vs -20.31% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 457.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.36% vs 332.19% in Dec 2023






