Universal Cables

63
Hold
  • Market Cap: Small Cap
  • Industry: Cables - Electricals
  • ISIN: INE279A01012
  • NSEID: UNIVCABLES
  • BSEID: 504212
INR
915.80
-8.8 (-0.95%)
BSENSE

Dec 05

BSE+NSE Vol: 55.98 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,408.00
2,020.00
2,201.00
1,813.00
1,280.00
1,568.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,408.00
2,020.00
2,201.00
1,813.00
1,280.00
1,568.00
Expenditure (Ex Depriciation)
Stock Adjustments
-46.00
-19.00
5.00
-12.00
1.00
-2.00
Raw Materials Consumed
1,876.00
1,491.00
1,668.00
1,411.00
936.00
1,100.00
Power & Fuel Cost
26.00
26.00
25.00
21.00
19.00
22.00
Employee Cost
107.00
95.00
87.00
79.00
69.00
70.00
Operating Expenses
183.00
184.00
142.00
122.00
113.00
150.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
43.00
43.00
47.00
35.00
23.00
29.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
23.00
20.00
22.00
16.00
11.00
16.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,228.00
1,858.00
2,016.00
1,690.00
1,189.00
1,402.00
Operating Profit (PBDIT) excl Other Income
179.00
161.00
185.00
122.00
90.00
165.00
Other Income
22.00
23.00
17.00
19.00
13.00
14.00
Operating Profit (PBDIT)
202.00
185.00
202.00
142.00
104.00
180.00
Interest
103.00
91.00
97.00
77.00
62.00
77.00
Profit before Depriciation and Tax
98.00
93.00
105.00
64.00
41.00
103.00
Depreciation
27.00
23.00
22.00
24.00
26.00
22.00
Profit Before Taxation & Exceptional Items
71.00
70.00
83.00
40.00
15.00
81.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
117.00
144.00
151.00
98.00
89.00
146.00
Provision for Tax
28.00
35.00
33.00
23.00
22.00
56.00
Profit After Tax
43.00
34.00
49.00
16.00
-7.00
24.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
984.00
885.00
772.00
700.00
641.00
558.00
Profit Available for appropriations
1,073.00
994.00
890.00
775.00
708.00
648.00
Appropriations
1,073.00
994.00
890.00
775.00
708.00
648.00
Equity Dividend (%)
40.00%
30.00%
30.00%
15.00%
10.00%
20.00%
Earnings Per Share
25.76
31.19
34.05
21.60
19.38
25.96
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 19.19% vs -8.23% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 11.08% vs -12.77% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 13.53% vs -6.10% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 26.38% vs -31.33% in Mar 2024

Compare Profit and Loss Results of Universal Cables
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,408.00
4,481.00
-2,073.00
-46.26%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,408.00
4,481.00
-2,073.00
-46.26%
Expenditure (Ex Depriciation)
Stock Adjustments
-46.00
6.00
-52.00
-866.67%
Raw Materials Consumed
1,876.00
3,537.00
-1,661.00
-46.96%
Power & Fuel Cost
26.00
61.00
-35.00
-57.38%
Employee Cost
107.00
162.00
-55.00
-33.95%
Operating Expenses
183.00
45.00
138.00
306.67%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
43.00
86.00
-43.00
-50.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
23.00
38.00
-15.00
-39.47%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,228.00
3,971.00
-1,743.00
-43.89%
Operating Profit (PBDIT) excl Other Income
179.00
509.00
-330.00
-64.83%
Other Income
22.00
117.00
-95.00
-81.20%
Operating Profit (PBDIT)
202.00
627.00
-425.00
-67.78%
Interest
103.00
1.00
102.00
10,200.00%
Profit before Depriciation and Tax
98.00
625.00
-527.00
-84.32%
Depreciation
27.00
46.00
-19.00
-41.30%
Profit Before Taxation & Exceptional Items
71.00
579.00
-508.00
-87.74%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
117.00
649.00
-532.00
-81.97%
Provision for Tax
28.00
145.00
-117.00
-80.69%
Profit After Tax
43.00
434.00
-391.00
-90.09%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
984.00
3,144.00
-2,160.00
-68.70%
Profit Available for appropriations
1,073.00
3,649.00
-2,576.00
-70.59%
Appropriations
1,073.00
3,649.00
-2,576.00
-70.59%
Equity Dividend (%)
40%
350%
-310.00
Earnings Per Share
25.76
32.97
-7.21
-21.87%
Profit And Loss - Net Sales
Net Sales 2,408.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.19% vs -8.23% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 179.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.08% vs -12.77% in Mar 2024

Profit And Loss - Interest
Interest 103.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.53% vs -6.10% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 43.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.38% vs -31.33% in Mar 2024