Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
No of Months
12
12
12
12
12
12
Operating Income
1,387.00
1,194.00
852.00
917.00
673.00
914.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,387.00
1,194.00
852.00
917.00
673.00
914.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
448.00
410.00
289.00
289.00
251.00
246.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
458.00
411.00
319.00
317.00
301.00
304.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
963.00
862.00
761.00
740.00
617.00
678.00
Operating Profit (PBDIT) excl Other Income
424.00
332.00
90.00
176.00
56.00
235.00
Other Income
9.00
6.00
4.00
7.00
0.00
15.00
Operating Profit (PBDIT)
438.00
349.00
103.00
190.00
64.00
265.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
8.00
11.00
8.00
14.00
8.00
14.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
428.00
337.00
94.00
178.00
53.00
250.00
Provision for Tax
124.00
93.00
26.00
61.00
16.00
69.00
Profit After Tax
304.00
244.00
67.00
116.00
37.00
181.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
72.01
58.04
16.06
27.69
9.63
46.44
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2026 is 16.13% vs 40.15% in Jan 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2026 is 27.49% vs 266.42% in Jan 2025
Interest
YoY Growth in year ended Jan 2026 is 28.54% vs -11.79% in Jan 2025
Profit After Tax
YoY Growth in year ended Jan 2026 is 24.53% vs 261.77% in Jan 2025
Compare Profit and Loss Results of Upcon Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,387.00
8,199.00
-6,812.00
-83.08%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,387.00
8,199.00
-6,812.00
-83.08%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
448.00
0.00
448.00
0%
Operating Expenses
0.00
2.00
-2.00
-100.00%
General and Administration Expenses
458.00
660.00
-202.00
-30.61%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
963.00
7,872.00
-6,909.00
-87.77%
Operating Profit (PBDIT) excl Other Income
424.00
327.00
97.00
29.66%
Other Income
9.00
15.00
-6.00
-40.00%
Operating Profit (PBDIT)
438.00
410.00
28.00
6.83%
Interest
0.00
2.00
-2.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
8.00
67.00
-59.00
-88.06%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
428.00
350.00
78.00
22.29%
Provision for Tax
124.00
111.00
13.00
11.71%
Profit After Tax
304.00
231.00
73.00
31.60%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
72.0132
371.9349
-299.92
-80.64%
Profit And Loss - Net Sales
Net Sales 1,387.51 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 16.13% vs 40.15% in Jan 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 424.20 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 27.49% vs 266.42% in Jan 2025
Profit And Loss - Interest
Interest 0.64 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 28.54% vs -11.79% in Jan 2025
Profit And Loss - Profit After Tax
Profit After Tax 304.49 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 24.53% vs 261.77% in Jan 2025






