Usha Martin

65
Hold
  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE228A01035
  • NSEID: USHAMART
  • BSEID: 517146
INR
431.05
-4.55 (-1.04%)
BSENSE

Dec 05

BSE+NSE Vol: 4.13 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,474.00
3,225.00
3,267.00
2,688.00
2,097.00
2,153.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,474.00
3,225.00
3,267.00
2,688.00
2,097.00
2,153.00
Expenditure (Ex Depriciation)
Stock Adjustments
-72.00
-18.00
-12.00
-57.00
9.00
67.00
Raw Materials Consumed
1,822.00
1,651.00
1,819.00
1,544.00
1,161.00
1,157.00
Power & Fuel Cost
158.00
147.00
163.00
125.00
100.00
119.00
Employee Cost
474.00
427.00
372.00
330.00
298.00
306.00
Operating Expenses
144.00
125.00
107.00
88.00
81.00
88.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
191.00
143.00
170.00
163.00
91.00
87.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
85.00
82.00
78.00
56.00
35.00
49.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,877.00
2,626.00
2,754.00
2,304.00
1,813.00
1,922.00
Operating Profit (PBDIT) excl Other Income
597.00
598.00
513.00
383.00
283.00
231.00
Other Income
39.00
40.00
28.00
35.00
28.00
53.00
Operating Profit (PBDIT)
636.00
638.00
541.00
418.00
312.00
284.00
Interest
29.00
24.00
30.00
42.00
56.00
74.00
Profit before Depriciation and Tax
606.00
614.00
511.00
376.00
255.00
210.00
Depreciation
97.00
77.00
67.00
69.00
67.00
63.00
Profit Before Taxation & Exceptional Items
509.00
537.00
443.00
306.00
187.00
147.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
526.00
549.00
455.00
346.00
187.00
147.00
Provision for Tax
120.00
125.00
104.00
54.00
36.00
209.00
Profit After Tax
388.00
411.00
338.00
283.00
151.00
-62.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,468.00
1,127.00
836.00
-264.00
-413.00
-822.00
Profit Available for appropriations
1,875.00
1,550.00
1,187.00
27.00
-259.00
-886.00
Appropriations
1,875.00
1,550.00
1,187.00
27.00
-259.00
-886.00
Equity Dividend (%)
300.00%
275.00%
250.00%
200.00%
0.00%
0.00%
Earnings Per Share
13.37
13.92
11.51
9.56
4.91
13.74
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.72% vs -1.30% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -0.25% vs 16.60% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 19.25% vs -18.14% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -5.63% vs 21.49% in Mar 2024

Compare Profit and Loss Results of Usha Martin
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,474.00
4,292.00
-818.00
-19.06%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,474.00
4,292.00
-818.00
-19.06%
Expenditure (Ex Depriciation)
Stock Adjustments
-72.00
2.00
-74.00
-3,700.00%
Raw Materials Consumed
1,822.00
3,109.00
-1,287.00
-41.40%
Power & Fuel Cost
158.00
63.00
95.00
150.79%
Employee Cost
474.00
120.00
354.00
295.00%
Operating Expenses
144.00
164.00
-20.00
-12.20%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
191.00
92.00
99.00
107.61%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
85.00
19.00
66.00
347.37%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,877.00
3,598.00
-721.00
-20.04%
Operating Profit (PBDIT) excl Other Income
597.00
694.00
-97.00
-13.98%
Other Income
39.00
15.00
24.00
160.00%
Operating Profit (PBDIT)
636.00
710.00
-74.00
-10.42%
Interest
29.00
21.00
8.00
38.10%
Profit before Depriciation and Tax
606.00
688.00
-82.00
-11.92%
Depreciation
97.00
119.00
-22.00
-18.49%
Profit Before Taxation & Exceptional Items
509.00
568.00
-59.00
-10.39%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
526.00
568.00
-42.00
-7.39%
Provision for Tax
120.00
167.00
-47.00
-28.14%
Profit After Tax
388.00
400.00
-12.00
-3.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,468.00
1,082.00
386.00
35.67%
Profit Available for appropriations
1,875.00
1,483.00
392.00
26.43%
Appropriations
1,875.00
1,483.00
392.00
26.43%
Equity Dividend (%)
300%
12.5%
287.50
Earnings Per Share
13.37
16.61
-3.24
-19.51%
Profit And Loss - Net Sales
Net Sales 3,474.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.72% vs -1.30% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 597.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.25% vs 16.60% in Mar 2024

Profit And Loss - Interest
Interest 29.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.25% vs -18.14% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 388.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.63% vs 21.49% in Mar 2024