Vadilal Inds.

80
Strong Buy
INR
7,626.20
-277 (-3.5%)
BSENSE

Aug 31, 09:58 AM

BSE+NSE Vol: 6.19 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,503.00
1,240.00
1,125.00
1,057.00
697.00
463.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,503.00
1,240.00
1,125.00
1,057.00
697.00
463.00
Expenditure (Ex Depriciation)
Stock Adjustments
-46.00
-68.00
12.00
-17.00
-15.00
0.00
Raw Materials Consumed
796.00
673.00
561.00
578.00
371.00
244.00
Power & Fuel Cost
47.00
45.00
47.00
45.00
33.00
27.00
Employee Cost
168.00
134.00
111.00
94.00
68.00
54.00
Operating Expenses
105.00
92.00
62.00
59.00
43.00
35.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
51.00
50.00
36.00
69.00
48.00
30.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
81.00
44.00
43.00
46.00
32.00
22.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,254.00
999.00
905.00
895.00
598.00
427.00
Operating Profit (PBDIT) excl Other Income
248.00
240.00
220.00
162.00
98.00
35.00
Other Income
21.00
15.00
12.00
13.00
8.00
16.00
Operating Profit (PBDIT)
270.00
255.00
232.00
176.00
107.00
51.00
Interest
16.00
13.00
17.00
15.00
19.00
21.00
Profit before Depriciation and Tax
254.00
241.00
214.00
160.00
87.00
30.00
Depreciation
48.00
42.00
34.00
29.00
23.00
22.00
Profit Before Taxation & Exceptional Items
205.00
199.00
179.00
130.00
63.00
7.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
205.00
199.00
179.00
130.00
63.00
7.00
Provision for Tax
50.00
49.00
34.00
34.00
19.00
3.00
Profit After Tax
155.00
150.00
145.00
96.00
44.00
4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
546.00
398.00
256.00
160.00
116.00
111.00
Profit Available for appropriations
701.00
548.00
402.00
257.00
160.00
116.00
Appropriations
701.00
548.00
402.00
257.00
160.00
116.00
Equity Dividend (%)
430.00%
210.00%
15.00%
15.00%
12.50%
0.00%
Earnings Per Share
215.78
209.15
203.05
133.97
62.19
6.44
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 21.19% vs 10.21% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 3.48% vs 9.15% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 19.74% vs -23.58% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 3.18% vs 3.00% in Mar 2025

Compare Profit and Loss Results of Vadilal Inds.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,503.00
984.00
519.00
52.74%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,503.00
984.00
519.00
52.74%
Expenditure (Ex Depriciation)
Stock Adjustments
-46.00
-6.00
-40.00
-666.67%
Raw Materials Consumed
796.00
448.00
348.00
77.68%
Power & Fuel Cost
47.00
1.00
46.00
4,600.00%
Employee Cost
168.00
101.00
67.00
66.34%
Operating Expenses
105.00
25.00
80.00
320.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
51.00
203.00
-152.00
-74.88%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
81.00
13.00
68.00
523.08%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,254.00
828.00
426.00
51.45%
Operating Profit (PBDIT) excl Other Income
248.00
155.00
93.00
60.00%
Other Income
21.00
44.00
-23.00
-52.27%
Operating Profit (PBDIT)
270.00
199.00
71.00
35.68%
Interest
16.00
1.00
15.00
1,500.00%
Profit before Depriciation and Tax
254.00
198.00
56.00
28.28%
Depreciation
48.00
9.00
39.00
433.33%
Profit Before Taxation & Exceptional Items
205.00
189.00
16.00
8.47%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
205.00
189.00
16.00
8.47%
Provision for Tax
50.00
33.00
17.00
51.52%
Profit After Tax
155.00
155.00
0.00
0.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
546.00
512.00
34.00
6.64%
Profit Available for appropriations
701.00
668.00
33.00
4.94%
Appropriations
701.00
668.00
33.00
4.94%
Equity Dividend (%)
430%
300%
130.00
Earnings Per Share
215.78
10.89
204.89
1,881.45%
Profit And Loss - Net Sales
Net Sales 1,503.12 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 21.19% vs 10.21% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 248.79 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.48% vs 9.15% in Mar 2025

Profit And Loss - Interest
Interest 16.38 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 19.74% vs -23.58% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 155.11 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.18% vs 3.00% in Mar 2025