Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
8,54,435.00
8,07,795.00
7,59,976.00
7,32,518.00
7,30,168.00
6,78,096.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,54,435.00
8,07,795.00
7,59,976.00
7,32,518.00
7,30,168.00
6,78,096.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
966.00
730.00
746.00
764.00
854.00
875.00
General and Administration Expenses
2,01,055.00
1,88,958.00
1,79,016.00
1,70,747.00
1,64,646.00
1,58,086.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,28,617.00
7,82,927.00
7,38,166.00
7,09,725.00
7,00,918.00
6,59,228.00
Operating Profit (PBDIT) excl Other Income
25,818.00
24,868.00
21,810.00
22,793.00
29,250.00
18,868.00
Other Income
3,931.00
3,980.00
3,634.00
3,555.00
3,379.00
2,351.00
Operating Profit (PBDIT)
50,977.00
49,265.00
45,098.00
45,641.00
47,696.00
35,923.00
Interest
966.00
730.00
746.00
764.00
854.00
875.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
23,854.00
22,441.00
21,402.00
20,880.00
18,668.00
18,056.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
22,435.00
21,262.00
17,331.00
20,657.00
24,544.00
12,863.00
Provision for Tax
7,582.00
8,237.00
8,055.00
9,407.00
9,083.00
5,535.00
Profit After Tax
13,655.00
11,946.00
7,604.00
9,015.00
12,593.00
6,477.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
257.61
222.99
141.59
167.81
234.42
120.59
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.77% vs 6.29% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 3.82% vs 14.02% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 32.33% vs -2.14% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 14.31% vs 57.10% in Mar 2024
Compare Profit and Loss Results of Valor Holdings Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
8,54,435.00
4,44,897.00
4,09,538.00
92.05%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,54,435.00
4,44,897.00
4,09,538.00
92.05%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
966.00
68.00
898.00
1,320.59%
General and Administration Expenses
2,01,055.00
1,34,657.00
66,398.00
49.31%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
8,28,617.00
4,31,537.00
3,97,080.00
92.02%
Operating Profit (PBDIT) excl Other Income
25,818.00
13,360.00
12,458.00
93.25%
Other Income
3,931.00
2,043.00
1,888.00
92.41%
Operating Profit (PBDIT)
50,977.00
28,639.00
22,338.00
78.00%
Interest
966.00
68.00
898.00
1,320.59%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
23,854.00
13,236.00
10,618.00
80.22%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
22,435.00
15,218.00
7,217.00
47.42%
Provision for Tax
7,582.00
4,384.00
3,198.00
72.95%
Profit After Tax
13,655.00
10,727.00
2,928.00
27.30%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
257.6113
209.0707
48.54
23.22%
Profit And Loss - Net Sales
Net Sales 8,54,435.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.77% vs 6.29% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25,818.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.82% vs 14.02% in Mar 2024
Profit And Loss - Interest
Interest 966.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 32.33% vs -2.14% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 13,655.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 14.31% vs 57.10% in Mar 2024






