Profit and Loss Results Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
10,068.00
8,376.00
7,100.00
6,168.00
5,526.00
4,493.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,068.00
8,376.00
7,100.00
6,168.00
5,526.00
4,493.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
60.00
39.00
33.00
37.00
41.00
39.00
General and Administration Expenses
2,030.00
1,802.00
1,553.00
1,383.00
1,225.00
996.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,184.00
7,258.00
5,714.00
4,974.00
4,516.00
3,779.00
Operating Profit (PBDIT) excl Other Income
883.00
1,117.00
1,385.00
1,194.00
1,009.00
713.00
Other Income
156.00
125.00
127.00
164.00
-21.00
51.00
Operating Profit (PBDIT)
1,504.00
1,618.00
1,855.00
1,668.00
1,283.00
946.00
Interest
60.00
39.00
33.00
37.00
41.00
39.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
464.00
375.00
342.00
310.00
290.00
181.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
906.00
1,133.00
1,459.00
1,318.00
923.00
704.00
Provision for Tax
278.00
343.00
490.00
437.00
261.00
244.00
Profit After Tax
629.00
791.00
970.00
880.00
662.00
460.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
23.49
29.54
37.00
33.49
27.44
19.18
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 20.20% vs 17.96% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -20.97% vs -19.35% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 51.58% vs 19.88% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -20.49% vs -18.45% in Dec 2024
Compare Profit and Loss Results of Value HR Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
10,068.00
10,923.00
-855.00
-7.83%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,068.00
10,923.00
-855.00
-7.83%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
60.00
2.00
58.00
2,900.00%
General and Administration Expenses
2,030.00
7,135.00
-5,105.00
-71.55%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,184.00
9,130.00
54.00
0.59%
Operating Profit (PBDIT) excl Other Income
883.00
1,793.00
-910.00
-50.75%
Other Income
156.00
8.00
148.00
1,850.00%
Operating Profit (PBDIT)
1,504.00
1,876.00
-372.00
-19.83%
Interest
60.00
2.00
58.00
2,900.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
464.00
74.00
390.00
527.03%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
906.00
1,853.00
-947.00
-51.11%
Provision for Tax
278.00
552.00
-274.00
-49.64%
Profit After Tax
629.00
1,358.00
-729.00
-53.68%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
23.4946
42.2735
-18.78
-44.42%
Profit And Loss - Net Sales
Net Sales 10,068.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.20% vs 17.96% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 883.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -20.97% vs -19.35% in Dec 2024
Profit And Loss - Interest
Interest 60.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 51.58% vs 19.88% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 629.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -20.49% vs -18.45% in Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
