Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
No of Months
12
12
12
12
12
12
Operating Income
84,841.00
81,468.00
76,130.00
63,385.00
52,512.00
37,932.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
84,841.00
81,468.00
76,130.00
63,385.00
52,512.00
37,932.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
188.00
113.00
77.00
61.00
45.00
36.00
General and Administration Expenses
19,854.00
20,019.00
17,803.00
14,366.00
12,670.00
8,690.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
83,387.00
81,964.00
73,946.00
61,497.00
51,343.00
37,301.00
Operating Profit (PBDIT) excl Other Income
1,453.00
-496.00
2,183.00
1,888.00
1,169.00
631.00
Other Income
-69.00
-169.00
-65.00
-37.00
-130.00
-18.00
Operating Profit (PBDIT)
2,824.00
588.00
3,125.00
2,566.00
1,812.00
1,142.00
Interest
188.00
113.00
77.00
61.00
45.00
36.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,440.00
1,254.00
1,007.00
715.00
773.00
529.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,119.00
-1,562.00
1,914.00
1,683.00
811.00
599.00
Provision for Tax
437.00
147.00
863.00
714.00
85.00
293.00
Profit After Tax
681.00
-1,709.00
1,050.00
969.00
725.00
305.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
51.82
-131.53
80.95
73.61
54.58
22.95
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 4.14% vs 7.01% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 392.69% vs -122.75% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 66.36% vs 45.57% in Aug 2024
Profit After Tax
YoY Growth in year ended Aug 2025 is 139.90% vs -262.72% in Aug 2024
Compare Profit and Loss Results of Valuence Holdings, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
84,841.00
64,139.00
20,702.00
32.28%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
84,841.00
64,139.00
20,702.00
32.28%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
188.00
0.00
188.00
0%
General and Administration Expenses
19,854.00
17,279.00
2,575.00
14.90%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
83,387.00
54,622.00
28,765.00
52.66%
Operating Profit (PBDIT) excl Other Income
1,453.00
9,517.00
-8,064.00
-84.73%
Other Income
-69.00
497.00
-566.00
-113.88%
Operating Profit (PBDIT)
2,824.00
10,923.00
-8,099.00
-74.15%
Interest
188.00
0.00
188.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,440.00
907.00
533.00
58.77%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,119.00
8,978.00
-7,859.00
-87.54%
Provision for Tax
437.00
2,918.00
-2,481.00
-85.02%
Profit After Tax
681.00
5,921.00
-5,240.00
-88.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
51.8162
129.8524
-78.04
-60.10%
Profit And Loss - Net Sales
Net Sales 84,841.12 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 4.14% vs 7.01% in Aug 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,453.96 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 392.69% vs -122.75% in Aug 2024
Profit And Loss - Interest
Interest 188.56 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 66.36% vs 45.57% in Aug 2024
Profit And Loss - Profit After Tax
Profit After Tax 681.94 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 139.90% vs -262.72% in Aug 2024






