Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,970.00
1,932.00
1,853.00
1,535.00
1,258.00
1,316.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,970.00
1,932.00
1,853.00
1,535.00
1,258.00
1,316.00
Expenditure (Ex Depriciation)
Stock Adjustments
-33.00
3.00
-2.00
-20.00
-15.00
-16.00
Raw Materials Consumed
1,206.00
1,214.00
1,237.00
992.00
712.00
736.00
Power & Fuel Cost
6.00
5.00
4.00
3.00
3.00
3.00
Employee Cost
134.00
134.00
121.00
111.00
104.00
104.00
Operating Expenses
20.00
17.00
14.00
13.00
11.00
11.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
110.00
108.00
105.00
93.00
73.00
93.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
15.00
20.00
26.00
23.00
21.00
25.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,776.00
1,759.00
1,711.00
1,388.00
1,094.00
1,178.00
Operating Profit (PBDIT) excl Other Income
194.00
172.00
142.00
147.00
164.00
138.00
Other Income
18.00
18.00
14.00
19.00
22.00
21.00
Operating Profit (PBDIT)
212.00
190.00
157.00
166.00
186.00
159.00
Interest
3.00
1.00
1.00
1.00
2.00
2.00
Profit before Depriciation and Tax
209.00
189.00
155.00
165.00
184.00
157.00
Depreciation
28.00
15.00
15.00
15.00
14.00
12.00
Profit Before Taxation & Exceptional Items
180.00
173.00
140.00
149.00
169.00
144.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
201.00
187.00
147.00
160.00
185.00
160.00
Provision for Tax
32.00
44.00
32.00
37.00
44.00
39.00
Profit After Tax
141.00
129.00
107.00
112.00
125.00
105.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
740.00
680.00
638.00
655.00
600.00
558.00
Profit Available for appropriations
909.00
823.00
753.00
778.00
742.00
680.00
Appropriations
909.00
823.00
753.00
778.00
742.00
680.00
Equity Dividend (%)
2,700.00%
2,600.00%
2,100.00%
2,750.00%
6,000.00%
5,000.00%
Earnings Per Share
99.29
84.10
67.42
72.32
83.16
359.11
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 1.96% vs 4.25% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.57% vs 21.47% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 98.32% vs 20.13% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 8.99% vs 20.45% in Mar 2024
Compare Profit and Loss Results of Veedol Corporat
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,970.00
3,631.00
-1,661.00
-45.74%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,970.00
3,631.00
-1,661.00
-45.74%
Expenditure (Ex Depriciation)
Stock Adjustments
-33.00
-8.00
-25.00
-312.50%
Raw Materials Consumed
1,206.00
2,110.00
-904.00
-42.84%
Power & Fuel Cost
6.00
4.00
2.00
50.00%
Employee Cost
134.00
183.00
-49.00
-26.78%
Operating Expenses
20.00
35.00
-15.00
-42.86%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
110.00
701.00
-591.00
-84.31%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
15.00
31.00
-16.00
-51.61%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,776.00
3,158.00
-1,382.00
-43.76%
Operating Profit (PBDIT) excl Other Income
194.00
472.00
-278.00
-58.90%
Other Income
18.00
98.00
-80.00
-81.63%
Operating Profit (PBDIT)
212.00
571.00
-359.00
-62.87%
Interest
3.00
35.00
-32.00
-91.43%
Profit before Depriciation and Tax
209.00
535.00
-326.00
-60.93%
Depreciation
28.00
55.00
-27.00
-49.09%
Profit Before Taxation & Exceptional Items
180.00
479.00
-299.00
-62.42%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
201.00
479.00
-278.00
-58.04%
Provision for Tax
32.00
122.00
-90.00
-73.77%
Profit After Tax
141.00
357.00
-216.00
-60.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
740.00
1,054.00
-314.00
-29.79%
Profit Available for appropriations
909.00
1,414.00
-505.00
-35.71%
Appropriations
909.00
1,414.00
-505.00
-35.71%
Equity Dividend (%)
2700%
2400%
300.00
Earnings Per Share
99.29
73.09
26.20
35.85%
Profit And Loss - Net Sales
Net Sales 1,970.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.96% vs 4.25% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 194.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.57% vs 21.47% in Mar 2024
Profit And Loss - Interest
Interest 3.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 98.32% vs 20.13% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 141.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.99% vs 20.45% in Mar 2024






