Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
0.00
0.00
0.00
6.00
3.00
4.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
0.00
0.00
0.00
6.00
3.00
4.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
53.00
48.00
54.00
44.00
46.00
41.00
Operating Expenses
33.00
45.00
84.00
30.00
0.00
0.00
General and Administration Expenses
8.00
8.00
8.00
8.00
7.00
12.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-51.00
27.00
3.00
24.00
-4.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
-924.00
897.00
-714.00
3,818.00
-2,366.00
-724.00
Operating Profit (PBDIT) excl Other Income
924.00
-897.00
714.00
-3,812.00
2,369.00
728.00
Other Income
-47.00
32.00
9.00
24.00
-4.00
3.00
Operating Profit (PBDIT)
877.00
-863.00
724.00
-3,787.00
2,366.00
732.00
Interest
33.00
45.00
84.00
30.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
843.00
-909.00
639.00
-3,818.00
2,365.00
732.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
843.00
-909.00
639.00
-3,818.00
2,365.00
732.00
Provision for Tax
5.00
40.00
1.00
0.00
0.00
0.00
Profit After Tax
838.00
-950.00
637.00
-3,818.00
2,365.00
731.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.82
-0.91
0.61
-3.65
2.16
0.88
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.00% vs -100.00% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 203.01% vs -225.58% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -26.01% vs -46.50% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 188.20% vs -249.00% in Dec 2024
Compare Profit and Loss Results of VEF AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
0.00
148.00
-148.00
-100.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
0.00
148.00
-148.00
-100.00%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
53.00
8.00
45.00
562.50%
Operating Expenses
33.00
0.00
33.00
0%
General and Administration Expenses
8.00
0.00
8.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-51.00
0.00
-51.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
-924.00
-47.00
-877.00
-1,865.96%
Operating Profit (PBDIT) excl Other Income
924.00
195.00
729.00
373.85%
Other Income
-47.00
0.00
-47.00
0%
Operating Profit (PBDIT)
877.00
195.00
682.00
349.74%
Interest
33.00
0.00
33.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
0.00
0.00
0%
Profit Before Taxation & Exceptional Items
843.00
195.00
648.00
332.31%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
843.00
195.00
648.00
332.31%
Provision for Tax
5.00
0.00
5.00
0%
Profit After Tax
838.00
195.00
643.00
329.74%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.8156
13.1915
-12.38
-93.82%
Profit And Loss - Net Sales
Net Sales 0.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs -100.00% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 924.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 203.01% vs -225.58% in Dec 2024
Profit And Loss - Interest
Interest 33.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -26.01% vs -46.50% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 838.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 188.20% vs -249.00% in Dec 2024






