Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
174.00
125.00
120.00
88.00
46.00
31.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
174.00
125.00
120.00
88.00
46.00
31.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
32.00
37.00
26.00
14.00
22.00
9.00
Operating Expenses
60.00
47.00
40.00
42.00
24.00
17.00
General and Administration Expenses
52.00
52.00
42.00
29.00
49.00
27.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
65.00
92.00
59.00
85.00
10.00
165.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
97.00
88.00
78.00
60.00
66.00
41.00
Operating Profit (PBDIT) excl Other Income
77.00
37.00
41.00
27.00
-20.00
-10.00
Other Income
97.00
143.00
93.00
103.00
23.00
175.00
Operating Profit (PBDIT)
185.00
188.00
140.00
135.00
5.00
166.00
Interest
60.00
47.00
40.00
42.00
24.00
17.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10.00
8.00
5.00
4.00
2.00
2.00
Profit Before Taxation & Exceptional Items
297.00
226.00
123.00
-96.00
577.00
347.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
297.00
226.00
123.00
-96.00
577.00
347.00
Provision for Tax
48.00
32.00
25.00
-20.00
113.00
39.00
Profit After Tax
290.00
286.00
87.00
-122.00
650.00
370.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
10.64
10.52
3.20
-5.49
29.51
17.46
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 39.35% vs 4.43% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 107.38% vs -10.09% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 26.59% vs 19.05% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 1.20% vs 228.77% in Dec 2024
Compare Profit and Loss Results of VGP NV
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
174.00
369.00
-195.00
-52.85%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
174.00
369.00
-195.00
-52.85%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
32.00
18.00
14.00
77.78%
Operating Expenses
60.00
72.00
-12.00
-16.67%
General and Administration Expenses
52.00
18.00
34.00
188.89%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
65.00
-10.00
75.00
750.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
97.00
50.00
47.00
94.00%
Operating Profit (PBDIT) excl Other Income
77.00
319.00
-242.00
-75.86%
Other Income
97.00
-10.00
107.00
1,070.00%
Operating Profit (PBDIT)
185.00
311.00
-126.00
-40.51%
Interest
60.00
72.00
-12.00
-16.67%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
10.00
2.00
8.00
400.00%
Profit Before Taxation & Exceptional Items
297.00
283.00
14.00
4.95%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
297.00
283.00
14.00
4.95%
Provision for Tax
48.00
38.00
10.00
26.32%
Profit After Tax
290.00
245.00
45.00
18.37%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
10.6422
5.1406
5.50
107.02%
Profit And Loss - Net Sales
Net Sales 174.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.35% vs 4.43% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 77.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 107.38% vs -10.09% in Dec 2024
Profit And Loss - Interest
Interest 60.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.59% vs 19.05% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 290.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.20% vs 228.77% in Dec 2024






