VICEM Materials Transport Cement JSC

47
Sell
  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: VN000000VTV6
VND
15,800.00
1000 (6.76%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
14,64,218.00
13,60,524.00
28,49,119.00
44,49,769.00
20,18,167.00
15,01,206.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
14,64,218.00
13,60,524.00
28,49,119.00
44,49,769.00
20,18,167.00
15,01,206.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
34,759.00
47,834.00
42,804.00
42,060.00
36,841.00
Operating Expenses
18,099.00
19,330.00
47,360.00
27,208.00
15,206.00
27,600.00
General and Administration Expenses
99,107.00
99,244.00
2,16,781.00
3,69,720.00
1,75,024.00
1,20,828.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,50,003.00
13,47,185.00
27,87,011.00
44,05,435.00
19,86,344.00
14,65,253.00
Operating Profit (PBDIT) excl Other Income
14,215.00
13,339.00
62,107.00
44,334.00
31,823.00
35,952.00
Other Income
6,988.00
2,183.00
349.00
12,055.00
3,734.00
2,088.00
Operating Profit (PBDIT)
32,033.00
24,060.00
72,095.00
65,901.00
45,525.00
48,236.00
Interest
18,099.00
19,330.00
47,360.00
27,208.00
15,206.00
27,600.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10,829.00
11,047.00
11,617.00
11,746.00
12,116.00
12,203.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,104.00
-6,318.00
13,117.00
26,946.00
18,202.00
8,432.00
Provision for Tax
2,466.00
1,182.00
7,821.00
7,622.00
4,168.00
6,408.00
Profit After Tax
638.00
-7,500.00
5,295.00
19,324.00
14,034.00
2,024.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
20.00
-240.41
169.74
619.37
449.82
64.87
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 7.62% vs -52.25% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 6.57% vs -78.52% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -6.37% vs -59.18% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 108.52% vs -241.64% in Dec 2024

Compare Profit and Loss Results of VICEM Materials Transport Cement JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
14,64,218.00
11,18,087.00
3,46,131.00
30.96%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
14,64,218.00
11,18,087.00
3,46,131.00
30.96%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
1,13,137.00
-1,13,137.00
-100.00%
Operating Expenses
18,099.00
42,178.00
-24,079.00
-57.09%
General and Administration Expenses
99,107.00
40,062.00
59,045.00
147.38%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,50,003.00
10,75,740.00
3,74,263.00
34.79%
Operating Profit (PBDIT) excl Other Income
14,215.00
42,347.00
-28,132.00
-66.43%
Other Income
6,988.00
8,387.00
-1,399.00
-16.68%
Operating Profit (PBDIT)
32,033.00
80,364.00
-48,331.00
-60.14%
Interest
18,099.00
42,178.00
-24,079.00
-57.09%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
10,829.00
29,636.00
-18,807.00
-63.46%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,104.00
8,549.00
-5,445.00
-63.69%
Provision for Tax
2,466.00
5,335.00
-2,869.00
-53.78%
Profit After Tax
638.00
3,213.00
-2,575.00
-80.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
20
111.7668
-91.77
-82.11%
Profit And Loss - Net Sales
Net Sales 14,64,218.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 7.62% vs -52.25% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14,215.51 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 6.57% vs -78.52% in Dec 2024

Profit And Loss - Interest
Interest 18,099.21 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -6.37% vs -59.18% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 638.78 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 108.52% vs -241.64% in Dec 2024