Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
24,48,696.00
20,35,476.00
18,89,064.00
19,28,605.00
16,34,551.00
15,18,452.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
24,48,696.00
20,35,476.00
18,89,064.00
19,28,605.00
16,34,551.00
15,18,452.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,58,638.00
1,43,590.00
1,53,095.00
1,55,186.00
1,73,894.00
1,65,698.00
Operating Expenses
37,628.00
19,786.00
14,810.00
14,418.00
11,605.00
10,680.00
General and Administration Expenses
3,89,607.00
3,06,285.00
3,13,658.00
3,14,930.00
2,96,865.00
2,63,913.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
21,54,887.00
17,56,039.00
16,13,213.00
16,54,851.00
14,07,175.00
12,68,142.00
Operating Profit (PBDIT) excl Other Income
2,93,808.00
2,79,437.00
2,75,851.00
2,73,754.00
2,27,376.00
2,50,309.00
Other Income
15,588.00
7,102.00
4,923.00
-10,351.00
-1,803.00
-624.00
Operating Profit (PBDIT)
3,89,418.00
3,60,586.00
3,54,909.00
3,37,503.00
2,99,549.00
3,10,395.00
Interest
37,628.00
19,786.00
14,810.00
14,418.00
11,605.00
10,680.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
80,021.00
74,046.00
74,134.00
74,100.00
73,976.00
60,711.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,71,769.00
2,66,753.00
2,65,963.00
2,48,983.00
2,13,967.00
2,39,004.00
Provision for Tax
46,304.00
36,624.00
39,077.00
23,353.00
19,152.00
31,545.00
Profit After Tax
2,01,950.00
2,22,434.00
2,20,647.00
2,19,342.00
1,90,204.00
2,01,900.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
11,491.08
12,656.63
12,554.96
12,480.71
10,822.73
11,488.23
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 20.30% vs 7.75% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 5.14% vs 1.30% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 90.17% vs 33.60% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -9.21% vs 0.81% in Dec 2023
Compare Profit and Loss Results of VietNam National Seed Group JSC
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
24,48,696.00
14,11,694.00
10,37,002.00
73.46%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
24,48,696.00
14,11,694.00
10,37,002.00
73.46%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,58,638.00
40,943.00
1,17,695.00
287.46%
Operating Expenses
37,628.00
2,747.00
34,881.00
1,269.79%
General and Administration Expenses
3,89,607.00
22,995.00
3,66,612.00
1,594.31%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
21,54,887.00
9,07,339.00
12,47,548.00
137.50%
Operating Profit (PBDIT) excl Other Income
2,93,808.00
5,04,354.00
-2,10,546.00
-41.75%
Other Income
15,588.00
31,638.00
-16,050.00
-50.73%
Operating Profit (PBDIT)
3,89,418.00
5,90,726.00
-2,01,308.00
-34.08%
Interest
37,628.00
2,747.00
34,881.00
1,269.79%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
80,021.00
55,712.00
24,309.00
43.63%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,71,769.00
5,32,265.00
-2,60,496.00
-48.94%
Provision for Tax
46,304.00
5,906.00
40,398.00
684.02%
Profit After Tax
2,01,950.00
5,26,358.00
-3,24,408.00
-61.63%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
11491.0792
53754.2831
-42,263.20
-78.62%
Profit And Loss - Net Sales
Net Sales 24,48,696.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.30% vs 7.75% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,93,808.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.14% vs 1.30% in Dec 2023
Profit And Loss - Interest
Interest 37,628.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 90.17% vs 33.60% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 2,01,950.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.21% vs 0.81% in Dec 2023






