Vinati Organics

37
Sell
  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE410B01037
  • NSEID: VINATIORGA
  • BSEID: 524200
INR
1,572.00
2.9 (0.18%)
BSENSE

Dec 05

BSE+NSE Vol: 26.05 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,248.00
1,899.00
2,072.00
1,615.00
954.00
1,028.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,248.00
1,899.00
2,072.00
1,615.00
954.00
1,028.00
Expenditure (Ex Depriciation)
Stock Adjustments
13.00
1.00
-4.00
0.00
-28.00
-2.00
Raw Materials Consumed
1,182.00
1,010.00
1,078.00
861.00
415.00
431.00
Power & Fuel Cost
159.00
140.00
170.00
120.00
63.00
52.00
Employee Cost
139.00
119.00
99.00
83.00
72.00
64.00
Operating Expenses
117.00
102.00
109.00
85.00
52.00
50.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.00
14.00
14.00
15.00
11.00
7.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,665.00
1,428.00
1,499.00
1,180.00
601.00
613.00
Operating Profit (PBDIT) excl Other Income
582.00
471.00
573.00
435.00
353.00
414.00
Other Income
44.00
38.00
52.00
60.00
25.00
44.00
Operating Profit (PBDIT)
626.00
509.00
625.00
496.00
379.00
459.00
Interest
1.00
4.00
3.00
1.00
0.00
2.00
Profit before Depriciation and Tax
624.00
504.00
622.00
494.00
378.00
457.00
Depreciation
88.00
72.00
59.00
45.00
42.00
33.00
Profit Before Taxation & Exceptional Items
536.00
431.00
563.00
449.00
335.00
424.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
536.00
431.00
563.00
449.00
335.00
424.00
Provision for Tax
130.00
108.00
144.00
102.00
65.00
90.00
Profit After Tax
405.00
322.00
419.00
346.00
269.00
333.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,343.00
2,094.00
1,742.00
1,469.00
1,204.00
976.00
Profit Available for appropriations
2,748.00
2,417.00
2,161.00
1,815.00
1,474.00
1,310.00
Appropriations
2,748.00
2,417.00
2,161.00
1,815.00
1,474.00
1,310.00
Equity Dividend (%)
750.00%
700.00%
700.00%
650.00%
600.00%
550.00%
Earnings Per Share
39.09
31.15
40.43
33.73
26.20
32.48
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 18.33% vs -8.34% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 23.62% vs -17.79% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -61.41% vs 52.01% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 25.47% vs -22.95% in Mar 2024

Compare Profit and Loss Results of Vinati Organics
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,248.00
5,583.00
-3,335.00
-59.73%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,248.00
5,583.00
-3,335.00
-59.73%
Expenditure (Ex Depriciation)
Stock Adjustments
13.00
-129.00
142.00
110.08%
Raw Materials Consumed
1,182.00
2,875.00
-1,693.00
-58.89%
Power & Fuel Cost
159.00
652.00
-493.00
-75.61%
Employee Cost
139.00
454.00
-315.00
-69.38%
Operating Expenses
117.00
340.00
-223.00
-65.59%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
218.00
-218.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
16.00
190.00
-174.00
-91.58%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,665.00
4,670.00
-3,005.00
-64.35%
Operating Profit (PBDIT) excl Other Income
582.00
912.00
-330.00
-36.18%
Other Income
44.00
109.00
-65.00
-59.63%
Operating Profit (PBDIT)
626.00
1,021.00
-395.00
-38.69%
Interest
1.00
23.00
-22.00
-95.65%
Profit before Depriciation and Tax
624.00
998.00
-374.00
-37.47%
Depreciation
88.00
316.00
-228.00
-72.15%
Profit Before Taxation & Exceptional Items
536.00
681.00
-145.00
-21.29%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
536.00
692.00
-156.00
-22.54%
Provision for Tax
130.00
193.00
-63.00
-32.64%
Profit After Tax
405.00
487.00
-82.00
-16.84%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,343.00
4,340.00
-1,997.00
-46.01%
Profit Available for appropriations
2,748.00
4,823.00
-2,075.00
-43.02%
Appropriations
2,748.00
4,823.00
-2,075.00
-43.02%
Equity Dividend (%)
750%
250%
500.00
Earnings Per Share
39.09
164.37
-125.28
-76.22%
Profit And Loss - Net Sales
Net Sales 2,248.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.33% vs -8.34% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 582.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.62% vs -17.79% in Mar 2024

Profit And Loss - Interest
Interest 1.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -61.41% vs 52.01% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 405.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.47% vs -22.95% in Mar 2024