Vinh Long Cereal & Food Import Export Co.

  • Market Cap: N/A
  • Industry: Other Agricultural Products
  • ISIN: VN000000VLF6
VND
700.00
100 (16.67%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'19
Dec'18
Dec'17
Dec'16
Dec'15
Dec'14
No of Months
12
12
12
12
12
12
Operating Income
15.00
4.00
7,066.00
25,774.00
2,09,149.00
8,02,544.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
15.00
4.00
7,066.00
25,774.00
2,09,149.00
8,02,544.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,696.00
3,887.00
0.00
0.00
0.00
0.00
Operating Expenses
12,176.00
17,937.00
17,409.00
18,125.00
24,070.00
32,546.00
General and Administration Expenses
-27,594.00
-512.00
13,626.00
34,672.00
51,805.00
81,316.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
-27,594.00
-512.00
26,785.00
67,771.00
2,64,805.00
8,77,770.00
Operating Profit (PBDIT) excl Other Income
27,609.00
516.00
-19,718.00
-41,996.00
-55,655.00
-75,225.00
Other Income
31,085.00
12,688.00
9,100.00
20,576.00
7,546.00
42,768.00
Operating Profit (PBDIT)
58,398.00
12,854.00
-4,729.00
-14,375.00
-37,256.00
-16,565.00
Interest
12,176.00
17,937.00
17,409.00
18,125.00
24,070.00
32,546.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,590.00
4,784.00
6,095.00
7,447.00
10,852.00
15,891.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
42,590.00
-9,868.00
-29,034.00
-39,948.00
-73,891.00
-59,588.00
Provision for Tax
0.00
3,755.00
1,734.00
616.00
168.00
4,041.00
Profit After Tax
42,590.00
-13,623.00
-30,768.00
-40,565.00
-74,059.00
-63,630.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3,561.07
-1,139.12
-2,573.00
-3,392.00
-6,192.00
-5,320.00
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2019 is 268.49% vs -99.94% in Dec 2018

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2019 is 5,246.30% vs 102.62% in Dec 2018

stock-summary

Interest

YoY Growth in year ended Dec 2019 is -32.12% vs 3.04% in Dec 2018

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2019 is 412.61% vs 55.72% in Dec 2018

Compare Profit and Loss Results of Vinh Long Cereal & Food Import Export Co.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
15.00
4,80,125.00
-4,80,110.00
-100.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
15.00
4,80,125.00
-4,80,110.00
-100.00%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
3,696.00
30,547.00
-26,851.00
-87.90%
Operating Expenses
12,176.00
5,874.00
6,302.00
107.29%
General and Administration Expenses
-27,594.00
30,651.00
-58,245.00
-190.03%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
-27,594.00
4,71,489.00
-4,99,083.00
-105.85%
Operating Profit (PBDIT) excl Other Income
27,609.00
8,635.00
18,974.00
219.73%
Other Income
31,085.00
10,870.00
20,215.00
185.97%
Operating Profit (PBDIT)
58,398.00
25,018.00
33,380.00
133.42%
Interest
12,176.00
5,874.00
6,302.00
107.29%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3,590.00
6,615.00
-3,025.00
-45.73%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
42,590.00
12,528.00
30,062.00
239.96%
Provision for Tax
0.00
2,873.00
-2,873.00
-100.00%
Profit After Tax
42,590.00
8,251.00
34,339.00
416.18%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3561.0709
765.5615
2,795.51
365.16%
Profit And Loss - Net Sales
Net Sales 15.49 Million
in Dec 2019

Figures in Million
stock-summary

YoY Growth in year ended Dec 2019 is 268.49% vs -99.94% in Dec 2018

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27,609.55 Million
in Dec 2019

Figures in Million
stock-summary

YoY Growth in year ended Dec 2019 is 5,246.30% vs 102.62% in Dec 2018

Profit And Loss - Interest
Interest 12,176.72 Million
in Dec 2019

Figures in Million
stock-summary

YoY Growth in year ended Dec 2019 is -32.12% vs 3.04% in Dec 2018

Profit And Loss - Profit After Tax
Profit After Tax 42,590.34 Million
in Dec 2019

Figures in Million
stock-summary

YoY Growth in year ended Dec 2019 is 412.61% vs 55.72% in Dec 2018