Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
524.00
400.00
127.00
55.00
64.00
54.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
524.00
400.00
127.00
55.00
64.00
54.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
27.00
30.00
21.00
19.00
33.00
33.00
Operating Expenses
9.00
7.00
2.00
1.00
1.00
0.00
General and Administration Expenses
33.00
29.00
37.00
24.00
37.00
22.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
508.00
393.00
159.00
81.00
114.00
88.00
Operating Profit (PBDIT) excl Other Income
16.00
7.00
-32.00
-26.00
-49.00
-34.00
Other Income
0.00
1.00
0.00
0.00
1.00
0.00
Operating Profit (PBDIT)
23.00
15.00
-29.00
-23.00
-65.00
-33.00
Interest
9.00
7.00
2.00
1.00
1.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
6.00
7.00
2.00
2.00
2.00
1.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-37.00
5.00
-30.00
-50.00
-109.00
-97.00
Provision for Tax
6.00
4.00
1.00
0.00
0.00
0.00
Profit After Tax
-56.00
-10.00
-32.00
-49.00
-108.00
-66.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.01
-0.00
-0.01
-0.01
-0.03
-0.02
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is 30.97% vs 215.23% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is 128.15% vs 121.97% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is 35.22% vs 198.32% in Jun 2023
Profit After Tax
YoY Growth in year ended Jun 2024 is -463.04% vs 68.83% in Jun 2023
Compare Profit and Loss Results of Vision Values Holdings Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
524.00
0
524.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
524.00
0
524.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
27.00
0
27.00
0%
Operating Expenses
9.00
0
9.00
0%
General and Administration Expenses
33.00
0
33.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
508.00
0
508.00
0%
Operating Profit (PBDIT) excl Other Income
16.00
0.00
16.00
0%
Other Income
0.00
0
0.00
0%
Operating Profit (PBDIT)
23.00
0
23.00
0%
Interest
9.00
0
9.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
6.00
0
6.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
-37.00
0
-37.00
0%
Provision for Tax
6.00
0
6.00
0%
Profit After Tax
-56.00
0
-56.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.0144
0
-0.01
0%
Profit And Loss - Net Sales
Net Sales 524.82 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 30.97% vs 215.23% in Jun 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.30 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 128.15% vs 121.97% in Jun 2023
Profit And Loss - Interest
Interest 9.86 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 35.22% vs 198.32% in Jun 2023
Profit And Loss - Profit After Tax
Profit After Tax -56.47 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -463.04% vs 68.83% in Jun 2023






