VNDirect Securities Corp.

59
Hold
  • Market Cap: Large Cap
  • Industry: Capital Markets
  • ISIN: VN000000VND7
VND
19,000.00
400 (2.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
51,09,436.00
41,67,404.00
48,62,329.00
47,85,102.00
40,76,774.00
16,53,269.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
51,09,436.00
41,67,404.00
48,62,329.00
47,85,102.00
40,76,774.00
16,53,269.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
3,18,958.00
3,95,856.00
4,00,621.00
1,57,775.00
2,17,451.00
Operating Expenses
11,29,048.00
6,81,183.00
14,83,762.00
10,00,193.00
4,13,711.00
3,68,827.00
General and Administration Expenses
6,13,315.00
2,65,320.00
42,645.00
1,14,331.00
82,641.00
63,649.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-1,218.00
-3,980.00
1,415.00
-1,10,711.00
-37,064.00
-4,369.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,84,055.00
14,17,885.00
9,20,229.00
19,68,503.00
6,57,917.00
4,22,332.00
Operating Profit (PBDIT) excl Other Income
36,25,381.00
27,49,519.00
39,42,100.00
28,16,599.00
34,18,857.00
12,30,936.00
Other Income
13,510.00
19,988.00
24,005.00
-88,607.00
-24,924.00
-1,818.00
Operating Profit (PBDIT)
36,60,472.00
29,59,658.00
40,33,293.00
28,45,653.00
34,88,278.00
12,71,533.00
Interest
11,29,048.00
6,81,183.00
14,83,762.00
10,00,193.00
4,13,711.00
3,68,827.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
64,730.00
59,830.00
45,094.00
28,025.00
24,948.00
22,564.00
Profit Before Taxation & Exceptional Items
25,08,128.00
20,88,324.00
24,82,342.00
17,27,799.00
29,80,220.00
8,62,064.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
25,08,128.00
20,88,324.00
24,82,342.00
17,27,799.00
29,80,220.00
8,62,064.00
Provision for Tax
4,86,043.00
3,69,899.00
4,60,091.00
3,61,855.00
5,97,297.00
1,69,297.00
Profit After Tax
20,22,085.00
17,18,425.00
20,22,250.00
13,65,943.00
23,82,923.00
6,92,766.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.00
1,128.83
1,458.66
908.14
2,702.33
741.04
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 22.60% vs -14.29% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 31.86% vs -30.25% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 65.75% vs -54.09% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 17.67% vs -15.02% in Dec 2024

Compare Profit and Loss Results of VNDirect Securities Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
51,09,436.00
97,35,129.00
-46,25,693.00
-47.52%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
51,09,436.00
97,35,129.00
-46,25,693.00
-47.52%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
10,50,907.00
-10,50,907.00
-100.00%
Operating Expenses
11,29,048.00
25,76,527.00
-14,47,479.00
-56.18%
General and Administration Expenses
6,13,315.00
62,483.00
5,50,832.00
881.57%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-1,218.00
-38,875.00
37,657.00
96.87%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,84,055.00
21,72,538.00
-6,88,483.00
-31.69%
Operating Profit (PBDIT) excl Other Income
36,25,381.00
75,62,590.00
-39,37,209.00
-52.06%
Other Income
13,510.00
96,518.00
-83,008.00
-86.00%
Operating Profit (PBDIT)
36,60,472.00
77,56,151.00
-40,95,679.00
-52.81%
Interest
11,29,048.00
25,76,527.00
-14,47,479.00
-56.18%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
64,730.00
97,143.00
-32,413.00
-33.37%
Profit Before Taxation & Exceptional Items
25,08,128.00
50,82,973.00
-25,74,845.00
-50.66%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
25,08,128.00
50,82,973.00
-25,74,845.00
-50.66%
Provision for Tax
4,86,043.00
9,76,093.00
-4,90,050.00
-50.21%
Profit After Tax
20,22,085.00
41,06,880.00
-20,84,795.00
-50.76%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0
0
0.00
0%
Profit And Loss - Net Sales
Net Sales 51,09,436.77 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 22.60% vs -14.29% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36,25,381.04 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 31.86% vs -30.25% in Dec 2024

Profit And Loss - Interest
Interest 11,29,048.12 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 65.75% vs -54.09% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 20,22,085.03 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 17.67% vs -15.02% in Dec 2024