Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
735.00
693.00
497.00
151.00
117.00
487.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
735.00
693.00
497.00
151.00
117.00
487.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
123.00
109.00
78.00
33.00
31.00
73.00
Operating Expenses
2.00
1.00
3.00
2.00
0.00
0.00
General and Administration Expenses
47.00
45.00
31.00
15.00
17.00
34.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
676.00
635.00
452.00
157.00
135.00
457.00
Operating Profit (PBDIT) excl Other Income
58.00
58.00
44.00
-5.00
-17.00
30.00
Other Income
8.00
6.00
0.00
1.00
0.00
0.00
Operating Profit (PBDIT)
77.00
70.00
52.00
9.00
-13.00
33.00
Interest
2.00
1.00
3.00
2.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
7.00
6.00
4.00
3.00
4.00
4.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
67.00
62.00
43.00
0.00
-18.00
29.00
Provision for Tax
16.00
15.00
9.00
0.00
-4.00
8.00
Profit After Tax
47.00
44.00
29.00
0.00
-13.00
20.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
11.87
9.68
7.91
-0.09
-3.67
5.44
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.01% vs 39.48% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 0.83% vs 30.77% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 39.04% vs -50.64% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 7.63% vs 47.58% in Dec 2023
Compare Profit and Loss Results of Voyageurs du Monde SA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
735.00
9.00
726.00
8,066.67%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
735.00
9.00
726.00
8,066.67%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
123.00
11.00
112.00
1,018.18%
Operating Expenses
2.00
0.00
2.00
0%
General and Administration Expenses
47.00
2.00
45.00
2,250.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
676.00
18.00
658.00
3,655.56%
Operating Profit (PBDIT) excl Other Income
58.00
-9.00
67.00
744.44%
Other Income
8.00
11.00
-3.00
-27.27%
Operating Profit (PBDIT)
77.00
3.00
74.00
2,466.67%
Interest
2.00
0.00
2.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
7.00
1.00
6.00
600.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
67.00
1.00
66.00
6,600.00%
Provision for Tax
16.00
0.00
16.00
0%
Profit After Tax
47.00
1.00
46.00
4,600.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
11.869
0.074
11.79
15,939.19%
Profit And Loss - Net Sales
Net Sales 735.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.01% vs 39.48% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.62 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.83% vs 30.77% in Dec 2023
Profit And Loss - Interest
Interest 2.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 39.04% vs -50.64% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 47.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.63% vs 47.58% in Dec 2023






