Vraj Iron

37
Sell
  • Market Cap: Micro Cap
  • Industry: Ferrous Metals
  • ISIN: INE0S2V01010
  • NSEID: VRAJ
  • BSEID: 544204
INR
127.60
-3 (-2.3%)
BSENSE

Dec 05

BSE+NSE Vol: 17.62 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
475.00
419.00
515.00
414.00
290.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
475.00
419.00
515.00
414.00
290.00
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-1.00
1.00
-1.00
3.00
Raw Materials Consumed
345.00
284.00
381.00
319.00
215.00
Power & Fuel Cost
32.00
25.00
25.00
20.00
19.00
Employee Cost
11.00
8.00
7.00
6.00
5.00
Operating Expenses
19.00
20.00
19.00
16.00
17.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
1.00
1.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
412.00
342.00
438.00
365.00
263.00
Operating Profit (PBDIT) excl Other Income
62.00
76.00
77.00
48.00
27.00
Other Income
3.00
4.00
1.00
0.00
0.00
Operating Profit (PBDIT)
66.00
81.00
78.00
48.00
27.00
Interest
2.00
2.00
3.00
4.00
6.00
Profit before Depriciation and Tax
64.00
78.00
75.00
44.00
21.00
Depreciation
7.00
5.00
6.00
7.00
7.00
Profit Before Taxation & Exceptional Items
56.00
72.00
68.00
37.00
14.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
58.00
75.00
71.00
38.00
15.00
Provision for Tax
14.00
18.00
17.00
9.00
4.00
Profit After Tax
41.00
54.00
51.00
27.00
9.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
156.00
118.00
64.00
36.00
25.00
Profit Available for appropriations
200.00
176.00
118.00
64.00
36.00
Appropriations
200.00
176.00
118.00
64.00
36.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
14.28
23.22
21.84
58.05
22.22
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 13.14% vs -18.58% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -18.50% vs -0.30% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -29.52% vs -16.78% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -22.70% vs 5.88% in Mar 2024

Compare Profit and Loss Results of Vraj Iron
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
475.00
70.00
405.00
578.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
475.00
70.00
405.00
578.57%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-4.00
2.00
50.00%
Raw Materials Consumed
345.00
38.00
307.00
807.89%
Power & Fuel Cost
32.00
4.00
28.00
700.00%
Employee Cost
11.00
3.00
8.00
266.67%
Operating Expenses
19.00
2.00
17.00
850.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
0.00
1.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
412.00
47.00
365.00
776.60%
Operating Profit (PBDIT) excl Other Income
62.00
23.00
39.00
169.57%
Other Income
3.00
0.00
3.00
0%
Operating Profit (PBDIT)
66.00
23.00
43.00
186.96%
Interest
2.00
1.00
1.00
100.00%
Profit before Depriciation and Tax
64.00
21.00
43.00
204.76%
Depreciation
7.00
1.00
6.00
600.00%
Profit Before Taxation & Exceptional Items
56.00
20.00
36.00
180.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
58.00
20.00
38.00
190.00%
Provision for Tax
14.00
3.00
11.00
366.67%
Profit After Tax
41.00
16.00
25.00
156.25%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
156.00
13.00
143.00
1,100.00%
Profit Available for appropriations
200.00
29.00
171.00
589.66%
Appropriations
200.00
29.00
171.00
589.66%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
14.28
5.84
8.44
144.52%
Profit And Loss - Net Sales
Net Sales 475.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.14% vs -18.58% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 62.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -18.50% vs -0.30% in Mar 2024

Profit And Loss - Interest
Interest 2.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -29.52% vs -16.78% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 41.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -22.70% vs 5.88% in Mar 2024